15/11/2024  21:50:30 Chg. +0.140 Volume Bid21:50:30 Ask21:50:30 Market Capitalization Dividend Y. P/E Ratio
17.830EUR +0.79% -
Turnover: -
17.830Bid Size: - 18.010Ask Size: - 968.39 mill.EUR 2.51% 4.84

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  2,387.3000   2,405   2,343.4000   2,214.8000   2,120.5000
Intangible Assets
  106.3000   156.6000   223.3000   218.5000   219.4000
Long-Term Investments
  182.2000   176   117.4000   105.6000   159.1000
Fixed Assets
  -   -   -   -   -
Inventories
  1,991.5000   1,810.8000   1,842.8000   2,084.5000   2,327.5000
Accounts Receivable
  1,646.6000   1,495.8000   1,476.2000   1,492.2000   1,367.2000
Cash and Cash Equivalents
  774   836.2000   818.1000   679.4000   555.6000
Current Assets
  4,917.8000   4,633.7000   4,750.3000   4,751.9000   4,921
Total Assets
  8,492.9000   8,284.1000   8,449.8000   8,317.8000   8,756.9000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,150.7000   975.7000   1,154.5000   1,169   1,130.2000
Long-term debt
  180   543   452.4000   433.8000   291.1000
Liabilities to Banks
  748.5000   827.9000   946   671.6000   718
Provisions
  703.6000   825   611.2000   605.9000   744.4000
Liabilities
  5,625.2000   5,399.4000   5,604.9000   5,336.1000   5,434
Share Capital
  161.6000   161.6000   161.6000   161.6000   161.6000
Total Equity
  2,867.7000   2,884.7000   2,844.8000   2,981.6000   3,322.9000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,492.9000   8,284.1000   8,449.8000   8,317.8000   8,756.9000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  9,040.2000   8,501.5000   7,892.9000   8,990   9,278.2000
Depreciation (total)
  381.9000   338   357.1000   390.4000   384
Operating Result
  99.7000   142.6000   107.7000   316.1000   416.9000
Interest Income
  -114.9000   -77.9000   -66.2000   -78.5000   -69.6000
Income Before Taxes
  -15.2000   64.7000   41.5000   237.6000   347.3000
Income Taxes
  16.7000   58   -3.6000   44.5000   69.5000
Minority Interests Profit
  -2.8000   -2.6000   -2.6000   -3.2000   -4
Net Income
  -34.7000   -48.1000   54.3000   190.3000   273.7000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.6400   -0.8900   1.0000   3.5200   5.0600
Dividend per Share
  0.2000   0.2500   0.3000   0.4500   0.5500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  598.5000   447.7000   290.2000   273.7000   527.8000
Cash Flow from Investing Activities
  -347.5000   -507.8000   -363.6000   -340.1000   -589.5000
Cash Flow from Financing
  -237.8000   114.9000   52.6000   -63.6000   -65.7000
Decrease / Increase in Cash
  13.2000   54.8000   -20.7000   -129.9000   -127.4000
Employees
  23,644   23,677   23,413   23,815   24,056