15/11/2024  10:37:58 Chg. +0.340 Volume Bid10:37:58 Ask10:37:58 Market Capitalization Dividend Y. P/E Ratio
18.030EUR +1.92% -
Turnover: -
18.030Bid Size: - 18.080Ask Size: - 977.05 mill.EUR 2.49% 4.88

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  2,405   2,343.4000   2,214.8000   2,120.5000   2,131.4000
Intangible Assets
  156.6000   223.3000   218.5000   219.4000   211.6000
Long-Term Investments
  176   117.4000   105.6000   159.1000   146.7000
Fixed Assets
  -   -   -   -   -
Inventories
  1,810.8000   1,842.8000   2,084.5000   2,327.5000   2,248.1000
Accounts Receivable
  1,495.8000   1,476.2000   1,492.2000   1,367.2000   1,118.4000
Cash and Cash Equivalents
  836.2000   818.1000   679.4000   555.6000   700.5000
Current Assets
  4,633.7000   4,750.3000   4,751.9000   4,921   4,518.5000
Total Assets
  8,284.1000   8,449.8000   8,317.8000   8,756.9000   8,617.5000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  975.7000   1,154.5000   1,169   1,130.2000   915.2000
Long-term debt
  543   452.4000   433.8000   291.1000   637.1000
Liabilities to Banks
  827.9000   946   671.6000   718   1,067.2000
Provisions
  825   611.2000   605.9000   744.4000   640.1000
Liabilities
  5,399.4000   5,604.9000   5,336.1000   5,434   5,688.5000
Share Capital
  161.6000   161.6000   161.6000   161.6000   161.6000
Total Equity
  2,884.7000   2,844.8000   2,981.6000   3,322.9000   2,929
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,284.1000   8,449.8000   8,317.8000   8,756.9000   8,617.5000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  8,501.5000   7,892.9000   8,990   9,278.2000   8,547.3000
Depreciation (total)
  338   357.1000   390.4000   384   541
Operating Result
  142.6000   107.7000   316.1000   416.9000   -190.4000
Interest Income
  -77.9000   -66.2000   -78.5000   -69.6000   -62.9000
Income Before Taxes
  64.7000   41.5000   237.6000   347.3000   -253.3000
Income Taxes
  58   -3.6000   44.5000   69.5000   -16
Minority Interests Profit
  -2.6000   -2.6000   -3.2000   -4   -3.8000
Net Income
  -48.1000   54.3000   190.3000   273.7000   -241.2000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -0.8900   1.0000   3.5200   5.0600   -4.4600
Dividend per Share
  0.2500   0.3000   0.4500   0.5500   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  447.7000   290.2000   273.7000   527.8000   250.7000
Cash Flow from Investing Activities
  -507.8000   -363.6000   -340.1000   -589.5000   -304.8000
Cash Flow from Financing
  114.9000   52.6000   -63.6000   -65.7000   194.7000
Decrease / Increase in Cash
  54.8000   -20.7000   -129.9000   -127.4000   140.6000
Employees
  23,677   23,413   23,815   24,056   23,573