14/11/2024  17:35:20 Chg. +0.012 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
2.317EUR +0.52% 40.04 mill.
Turnover: 93.16 mill.
2.304Bid Size: 5,007 2.350Ask Size: 1,073 4.62 bill.EUR - 25.74

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  4,326   4,129   3,284   3,113   2,879
Intangible Assets
  702   698   701   699   691
Long-Term Investments
  0.0000   0.0000   0.0000   -   -
Fixed Assets
  5,464   5,997   4,581   4,723   4,559
Inventories
  1,389   1,331   1,475   258   211
Accounts Receivable
  2,644   2,789   2,351   2,251   2,181
Cash and Cash Equivalents
  1,674   2,272   1,687   1,632   2,052
Current Assets
  6,211   7,012   6,411   6,819   7,627
Total Assets
  11,677   13,009   11,262   11,542   12,397

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  3,879   4,376   4,079   5,168   4,520
Long-term debt
  2,646   2,670   2,577   2,432   1,729
Liabilities to Banks
  2,726   2,834   2,834   -   -
Provisions
  348   259   301   1,353   1,148
Liabilities
  7,641   8,884   8,314   11,191   10,311
Share Capital
  2,191   2,191   2,191   -   -
Total Equity
  3,962   4,125   2,948   326   2,068
Minority Interests
  74   93   25   25   18
Total liabilities equity
  11,677   13,009   11,262   11,542   12,397

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  8,538   9,118   7,408   6,880   9,991
Depreciation (total)
  811   690   1,273   616   445
Operating Result
  37   456   -845   -2,266   98
Interest Income
  -   -   -   -28   -67
Income Before Taxes
  -216   228   -974   -2,397   -162
Income Taxes
  -194   -130   -143   -70   -153
Minority Interests Profit
  -62   -86   -19   -   -
Net Income
  -472   12   -1,136   -2,467   -209

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  -0.4700   0.0100   -1.1500   -2.4900   -0.2200
Dividend per Share
  0.0000   0.0100   0.0100   -   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  711   1,257   123   90   -477
Cash Flow from Investing Activities
  -551   -516   -463   -490   5
Cash Flow from Financing
  -251   -78   -238   331   871
Decrease / Increase in Cash
  -77   598   -585   -   -
Employees
  31,794   32,381   31,372   31,374   31,394