2024-11-14  5:35:20 PM Chg. +0.012 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
2.317EUR +0.52% 40.04 mill.
Turnover: 93.16 mill.
2.304Bid Size: 5,007 2.350Ask Size: 1,073 4.62 bill.EUR - 25.74

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  4,129   3,284   3,113   2,879   2,960
Intangible Assets
  698   701   699   691   666
Long-Term Investments
  0.0000   0.0000   -   -   211
Fixed Assets
  5,997   4,581   4,723   4,559   4,735
Inventories
  1,331   1,475   258   211   256
Accounts Receivable
  2,789   2,351   2,251   2,181   2,441
Cash and Cash Equivalents
  2,272   1,687   1,632   2,052   2,136
Current Assets
  7,012   6,411   6,819   7,627   8,104
Total Assets
  13,009   11,262   11,542   12,397   12,865

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  4,376   4,079   5,168   4,520   2,944
Long-term debt
  2,670   2,577   2,432   1,729   2,168
Liabilities to Banks
  2,834   2,834   -   -   -
Provisions
  259   301   1,353   1,148   773
Liabilities
  8,884   8,314   11,191   10,311   10,469
Share Capital
  2,191   2,191   -   -   -
Total Equity
  4,125   2,948   326   2,068   2,394
Minority Interests
  93   25   25   18   2
Total liabilities equity
  13,009   11,262   11,542   12,397   12,865

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  9,118   7,408   6,880   9,991   11,898
Depreciation (total)
  690   1,273   616   445   489
Operating Result
  456   -845   -2,266   98   437
Interest Income
  -   -   -28   -67   -93
Income Before Taxes
  228   -974   -2,397   -162   330
Income Taxes
  -130   -143   -70   -153   145
Minority Interests Profit
  -86   -19   -   -   0.0000
Net Income
  12   -1,136   -2,467   -209   179

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.0100   -1.1500   -2.4900   -0.2200   0.0900
Dividend per Share
  0.0100   0.0100   -   -   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,257   123   90   -477   586
Cash Flow from Investing Activities
  -516   -463   -490   5   -175
Cash Flow from Financing
  -78   -238   331   871   -282
Decrease / Increase in Cash
  598   -585   -   -   -
Employees
  32,381   31,372   31,374   31,394   28,756