SAIPEM/ IT0005495657 /
| 14/11/2024 17:35:20 | Chg. +0.012 | Volume | Bid17:40:00 | Ask17:40:00 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 2.317EUR | +0.52% | 40.04 mill. Turnover: 93.16 mill. |
2.304Bid Size: 5,007 | 2.350Ask Size: 1,073 | 4.62 bill.EUR | - | 25.74 |
Assets
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 7,403 | 8,024 | 8,254 | 7,972 | 7,601 | ||||||
| Intangible Assets | 760 | 752 | 756 | 758 | 760 | ||||||
| Long-Term Investments | 3 | 2 | 1 | 1 | 1 | ||||||
| Fixed Assets | 8,412 | 9,134 | 9,389 | 9,142 | 8,894 | ||||||
| Inventories | 791 | 1,353 | 2,332 | 2,797 | 2,485 | ||||||
| Accounts Receivable | 4,330 | 3,504 | 3,252 | 3,286 | 3,391 | ||||||
| Cash and Cash Equivalents | 930 | 1,029 | 1,325 | 1,352 | 1,602 | ||||||
| Current Assets | 6,616 | 6,718 | 7,806 | 7,901 | 8,631 | ||||||
| Total Assets | 15,028 | 15,852 | 17,195 | 17,043 | 17,594 | ||||||
Liabilities
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 5,814 | 5,341 | 4,982 | 5,280 | 5,669 | ||||||
| Long-term debt | 2,887 | 2,576 | 3,543 | 2,859 | 3,314 | ||||||
| Liabilities to Banks | 3,889 | 3,532 | 5,283 | 4,758 | 5,500 | ||||||
| Provisions | 219 | 288 | 285 | 279 | 258 | ||||||
| Liabilities | 10,874 | 11,029 | 11,642 | 12,299 | 13,416 | ||||||
| Share Capital | 441 | 441 | 441 | 441 | 441 | ||||||
| Total Equity | 4,060 | 4,709 | 5,405 | 4,652 | 4,137 | ||||||
| Minority Interests | 94 | 114 | 148 | 92 | 41 | ||||||
| Total liabilities equity | 15,028 | 15,852 | 17,195 | 17,043 | 17,594 | ||||||
Income Statement
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 11,177 | 12,631 | 13,369 | 12,256 | 12,873 | ||||||
| Depreciation (total) | 517 | 642 | 726 | 724 | 1,157 | ||||||
| Operating Result | 1,319 | 1,493 | 1,481 | 147 | 55 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 1,239 | 1,379 | 1,349 | -30 | -120 | ||||||
| Income Taxes | -345 | -392 | -393 | -106 | -118 | ||||||
| Minority Interests Profit | -50 | -66 | -54 | -23 | 8 | ||||||
| Net Income | 844 | 921 | 902 | -159 | -230 | ||||||
Per Share
Cash Flow
|
2010 IFRS in mill. EUR |
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1,324 | 1,549 | 224 | 426 | 1,198 | ||||||
| Cash Flow from Investing Activities | -1,455 | -1,184 | -1,012 | -505 | -698 | ||||||
| Cash Flow from Financing | 31 | -266 | 1,096 | 151 | -215 | ||||||
| Decrease / Increase in Cash | -56 | 99 | 296 | 27 | 303 | ||||||
| Employees | 38,428 | 40,388 | 42,554 | 47,474 | 48,967 | ||||||
