2024-11-14  3:30:38 PM Chg. 0.00 Volume Bid5:29:29 PM Ask5:29:29 PM Market Capitalization Dividend Y. P/E Ratio
2.32EUR -0.13% 0
Turnover: -
-Bid Size: - -Ask Size: - 4.62 bill.EUR - 25.74

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  7,287   5,192   4,581   4,326   4,129
Intangible Assets
  758   755   753   702   698
Long-Term Investments
  1   1   1   0.0000   0.0000
Fixed Assets
  8,755   6,500   5,847   5,464   5,997
Inventories
  2,286   2,242   1,893   1,389   1,331
Accounts Receivable
  3,348   3,020   2,411   2,644   2,789
Cash and Cash Equivalents
  1,066   1,892   1,751   1,674   2,272
Current Assets
  7,564   7,786   6,743   6,211   7,012
Total Assets
  16,319   14,286   12,590   11,677   13,009

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  5,186   4,860   4,036   3,879   4,376
Long-term debt
  2,841   3,194   2,929   2,646   2,670
Liabilities to Banks
  5,857   3,346   3,049   2,726   2,834
Provisions
  248   327   375   348   259
Liabilities
  12,800   9,401   7,991   7,641   8,884
Share Capital
  441   2,191   2,191   2,191   2,191
Total Equity
  3,474   4,866   4,558   3,962   4,125
Minority Interests
  45   19   41   74   93
Total liabilities equity
  16,319   14,286   12,590   11,677   13,009

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  11,507   9,976   9,038   8,538   9,118
Depreciation (total)
  960   2,408   736   811   690
Operating Result
  -452   -1,499   126   37   456
Interest Income
  -   -   -   -   -
Income Before Taxes
  -662   -1,635   -106   -216   228
Income Taxes
  -127   -445   -201   -194   -130
Minority Interests Profit
  -17   -7   -21   -62   -86
Net Income
  -806   -2,087   -328   -472   12

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -18.3000   -2.5000   -0.3300   -0.4700   0.0100
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0100

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -507   978   459   711   1,257
Cash Flow from Investing Activities
  -395   -279   -282   -551   -516
Cash Flow from Financing
  354   120   -236   -251   -78
Decrease / Increase in Cash
  -536   826   -141   -77   598
Employees
  45,828   39,503   33,936   31,794   32,381