SAGE GROUP PLC/THE/ GB00B8C3BL03 /
11/8/2024 11:40:34 AM | Chg. +2.25 | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
1,035.00GBX | +0.22% | 23,172 Turnover(GBP): 240,603.7150 |
-Bid Size: - | -Ask Size: - | 10.59 bill.GBP | - | - |
Assets
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 128.8000 | 126.7000 | 122.7000 | 123.4000 | 148 | ||||||
Intangible Assets | 113.5000 | 98.1000 | 105.5000 | 109.3000 | 274 | ||||||
Long-Term Investments | 0.0000 | 0.0000 | 0.0000 | 11.7000 | 2 | ||||||
Fixed Assets | 1,776.2000 | 1,679.7000 | 1,708.4000 | 1,961.3000 | 2,508 | ||||||
Inventories | 2.2000 | 2 | 2 | 2.1000 | 3 | ||||||
Accounts Receivable | 311.2000 | 321.5000 | 320.9000 | 419.5000 | 466 | ||||||
Cash and Cash Equivalents | 100.8000 | 144.6000 | 263.4000 | 264.5000 | 231 | ||||||
Current Assets | 414.2000 | 468.1000 | 586.3000 | 695 | 715 | ||||||
Total Assets | 2,190.4000 | 2,147.8000 | 2,294.7000 | 2,656.3000 | 3,223 |
Liabilities
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 287.6000 | 297.3000 | 311.2000 | 350.5000 | 337 | ||||||
Long-term debt | 440.6000 | 415.8000 | 571.4000 | 534.4000 | 914 | ||||||
Liabilities to Banks | 461.6000 | 541.2000 | 605 | 577.7000 | 969 | ||||||
Provisions | 23.1000 | 19.1000 | 7.3000 | 13.2000 | 46 | ||||||
Liabilities | 1,320.1000 | 1,363.9000 | 1,432.6000 | 1,603 | 2,055 | ||||||
Share Capital | 11.7000 | 11.7000 | 11.8000 | 11.8000 | 12 | ||||||
Total Equity | 871.3000 | 783.9000 | 862.1000 | 1,053.3000 | 1,168 | ||||||
Minority Interests | -1 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Total liabilities equity | 2,190.4000 | 2,147.8000 | 2,294.7000 | 2,656.3000 | 3,223 |
Income Statement
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,376.1000 | 1,306.8000 | 1,435.5000 | 1,569.1000 | 1,715 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 180.5000 | 298.4000 | 297.2000 | 300.4000 | 348 | ||||||
Interest Income | - | - | - | - | - | ||||||
Income Before Taxes | 164.1000 | 277.5000 | 275.8000 | 274.5000 | 342 | ||||||
Income Taxes | -116.6000 | -89.8000 | -81.5000 | -66.9000 | -85 | ||||||
Minority Interests Profit | -1.1000 | -.9000 | 0.0000 | 0.0000 | 0.0000 | ||||||
Net Income | 46.4000 | 186.8000 | 194.3000 | 207.6000 | 300 |
Per Share
Cash Flow
2013 IFRS in mill. GBP |
2014 IFRS in mill. GBP |
2015 IFRS in mill. GBP |
2016 IFRS in mill. GBP |
2017 IFRS in mill. GBP |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 286.2000 | 253.6000 | 314.8000 | 284.7000 | 302 | ||||||
Cash Flow from Investing Activities | 43.1000 | -38.9000 | -65.4000 | -45.1000 | -578 | ||||||
Cash Flow from Financing | -298.1000 | -151.1000 | -129.3000 | -278.7000 | 233 | ||||||
Decrease / Increase in Cash | 28.5000 | 60.8000 | 119.7000 | -3.2000 | -47 | ||||||
Employees | 12,760 | 12,975 | 13,062 | 13,761 | 13,795 |