15/11/2024  22:00:00 Chg. -0.1600 Volume Bid23:15:21 Ask23:15:21 Market Capitalization Dividend Y. P/E Ratio
84.8600USD -0.19% 47,508
Turnover: 2.34 mill.
79.6900Bid Size: 200 133.9300Ask Size: 100 1.26 bill.USD 4.24% 66.30

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  17.6020   21.1420   23.1620   23.4810   37.2780
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  178.5670   187.6960   190.6490   190.0620   193.3690
Cash and Cash Equivalents
  47.4940   20.0520   41.7080   37.5820   44.4070
Current Assets
  -   -   -   -   -
Total Assets
  1,703.8690   1,758.2460   1,807.2790   1,856.2400   2,022.6690

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  1,059.3700   1,087.5200   1,106.2630   1,137.5960   1,214.2630
Share Capital
  .1740   .1740   .1750   .1760   .1770
Total Equity
  644.4990   670.7260   701.0160   718.6440   808.4060
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,703.8690   1,758.2460   1,807.2790   1,856.2400   2,022.6690

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  797.9530   819.8220   839.1130   836.4970   877.7530
Depreciation (total)
  -   -   -   -   -
Operating Result
  -   -   -   -   -
Interest Income
  .0900   .0900   .0900   .0900   .0900
Income Before Taxes
  -28.6450   93.2820   86.7000   104.2510   123.6810
Income Taxes
  -14.7920   28.6970   24.3130   21.0560   24.0800
Minority Interests Profit
  -   -   -   -   -
Net Income
  -13.8530   64.5850   62.3870   83.1950   99.6010

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  -0.9300   4.2900   4.1300   5.4800   6.5200
Dividend per Share
  2.8000   2.8000   3.0000   3.2000   3.4000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  22.8910   98.8240   82.0400   127.6910   112.4560
Cash Flow from Investing Activities
  23.8450   -84.2520   -14.9240   -83.0040   -52.9640
Cash Flow from Financing
  -41.6970   -42.0140   -45.4600   -48.8130   -52.6670
Decrease / Increase in Cash
  5.0390   -27.4420   21.6560   -4.1260   6.8250
Employees
  622   643   627   627   609