11/11/2024  19:32:00 Chg. +0.050 Volume Bid19:32:03 Ask19:32:03 Market Capitalization Dividend Y. P/E Ratio
9.550EUR +0.53% 0
Turnover: 0.000
9.550Bid Size: 110 9.850Ask Size: 110 2.08 bill.EUR - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  2.2000   2.4000   3.2000   3.2000   3.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  1.4000   0.0000   .5000   2,032.2000   2,647.4000
Fixed Assets
  -   -   -   2,043.4000   2,653.4000
Inventories
  .2000   .3000   .3000   .5000   .3000
Accounts Receivable
  13.5000   22.6000   23.2000   28.9000   31.2000
Cash and Cash Equivalents
  10.5000   33.2000   19.6000   43.2000   20.9000
Current Assets
  33.2000   56.1000   43.5000   73.9000   54.1000
Total Assets
  1,314.5000   1,471   1,701.1000   2,117.3000   2,707.5000

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  6.7000   40.6000   47.2000   75.8000   62.7000
Long-term debt
  369.9000   413   455.9000   554.7000   604.3000
Liabilities to Banks
  369.9000   413   455.9000   -   -
Provisions
  59.4000   67.4000   85.2000   99.1000   131.4000
Liabilities
  525.9000   585.1000   665.5000   742.4000   914.1000
Share Capital
  2.1000   2.1000   2.1000   -   -
Total Equity
  788.6000   885.9000   1,035.6000   1,374.9000   1,793.4000
Minority Interests
  -   -   -   0.0000   0.0000
Total liabilities equity
  1,314.5000   1,471   1,701.1000   -   2,707.5000

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  143.9000   151.8000   162.3000   186.8000   212.5000
Depreciation (total)
  -   -   -   -   -
Operating Result
  197.6000   163.7000   212.2000   417   514.5000
Interest Income
  -12.3000   -16.4000   -14.3000   -12.4000   -15.7000
Income Before Taxes
  185.3000   147.3000   197.9000   -   -
Income Taxes
  8.1000   15.2000   19.9000   22.6000   35.9000
Minority Interests Profit
  -   -   -   0.0000   0.0000
Net Income
  177.2000   132.1000   178   382   462.9000

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.8440   0.6280   0.8460   1.8120   2.1950
Dividend per Share
  0.1625   0.1750   0.1860   0.2510   0.2980

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  60.6000   66.6000   75.7000   97   109.8000
Cash Flow from Investing Activities
  -83.3000   -49.9000   -77.6000   -66.2000   -200.9000
Cash Flow from Financing
  -32.5000   6.5000   -12   -6.3000   69
Decrease / Increase in Cash
  -55.2000   23.2000   -13.9000   -   -
Employees
  634   638   652   650   727