11/11/2024  21:45:09 Chg. +0.720 Volume Bid22:00:02 Ask22:00:02 Market Capitalization Dividend Y. P/E Ratio
15.040EUR +5.03% 1,820
Turnover: 26,074.800
-Bid Size: - -Ask Size: - 680 mill.EUR 5.67% 8.51

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  137.8000   163.3000   216.7000   207.1000   201.3000
Intangible Assets
  140.3000   181.3000   179.1000   162.8000   156.9000
Long-Term Investments
  17.1000   18.1000   17.6000   16.7000   16.3000
Fixed Assets
  377.8000   472.3000   520.8000   495.4000   482.6000
Inventories
  133.7000   179.4000   168.1000   126.4000   194
Accounts Receivable
  135.7000   138.9000   126   95.3000   136.3000
Cash and Cash Equivalents
  278.8000   155   131.2000   171   165.2000
Current Assets
  620.3000   505.1000   458.4000   425.1000   531.7000
Total Assets
  998.1000   977.4000   979.2000   920.5000   1,014.3000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  114.2000   129.1000   110.4000   107.2000   145.8000
Long-term debt
  377.2000   380.8000   208.8000   323.4000   337.4000
Liabilities to Banks
  458.5000   385.5000   383.9000   334.9000   -
Provisions
  67.1000   72   72.9000   72.6000   88.2000
Liabilities
  697.2000   644.9000   661.3000   620   643.2000
Share Capital
  .4540   .4540   .4540   45.3940   -
Total Equity
  301   332.6000   318   300.5000   370.2000
Minority Interests
  2.1000   11.1000   13   2.6000   .9000
Total liabilities equity
  998.1000   977.4000   979.2000   920.5000   -

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  1,138.9000   1,300.6000   1,284.2000   959.5000   1,246.6000
Depreciation (total)
  -   -   -   -   -
Operating Result
  70.6000   78   35.2000   31.1000   72.1000
Interest Income
  -16.6000   -13.7000   -11   -11.7000   -9.5000
Income Before Taxes
  56.2000   64.2000   24.2000   19.3000   62.7000
Income Taxes
  15.3000   16.1000   13.9000   5.2000   25.9000
Minority Interests Profit
  1.9000   .0400   -1.3000   -.4000   -.0600
Net Income
  42.9000   48.2000   9   13.8000   36.7000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.9500   1.0600   0.2000   0.3000   0.8100
Dividend per Share
  0.4500   0.4500   0.0000   0.0000   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  56.7000   40.8000   90.5000   137.9000   39.7000
Cash Flow from Investing Activities
  -84.3000   -39.6000   -59.7000   -21.9000   -21.9000
Cash Flow from Financing
  -33.7000   -124.1000   -57.1000   -64.9000   -31.6000
Decrease / Increase in Cash
  -61.3000   -122.9000   -26.2000   51.1000   -
Employees
  3,566   4,470   3,924   3,369   3,572