2024-07-24  9:00:00 PM Chg. - Volume Bid8:50:02 AM Ask10:30:43 AM Market Capitalization Dividend Y. P/E Ratio
1,900.0000GBX - 101
Turnover(GBP): 1,879
1,860.0000Bid Size: 224 1,895.0000Ask Size: 505 229.83 mill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  1.1000   1.2000   1.9000   2.3000   2.1000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  43.1000   57.2000   83.5000   94.4000   106.1000
Cash and Cash Equivalents
  18.3000   .0040   .0010   .0010   .7000
Current Assets
  61.9000   57.8000   84.2000   95.4000   108.3000
Total Assets
  165.6000   195.8000   265.2000   280.8000   306.1000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  .2000   .2000   .4000   .4000   .4000
Long-term debt
  .5000   .5000   .5000   .5000   .5000
Liabilities to Banks
  .5000   .5000   .5000   .5000   .5000
Provisions
  3   3.1000   3.6000   4   3.7000
Liabilities
  37.3000   56.3000   112.4000   115.4000   126.6000
Share Capital
  1.6910   1.6950   1.6990   1.7010   1.7150
Total Equity
  128.3000   139.5000   152.8000   165.4000   179.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  165.6000   195.8000   265.2000   280.8000   306.1000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  45.2000   60.5000   79.8000   89.2000   89.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  21.3000   26.9000   33   39.1000   40
Interest Income
  -1.8000   -1.7000   -2.8000   -4.5000   -4.9000
Income Before Taxes
  19.5000   25.2000   30.2000   34.6000   35.1000
Income Taxes
  3.6000   4.9000   5.7000   6.6000   6.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  69.2000   20.3000   24.4000   28   28.9000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  5.8190   1.7070   2.0380   2.3320   2.3960
Dividend per Share
  0.7600   0.9100   1.0500   1.1800   1.2000

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  -16   -27.4000   -43.4000   10.5000   4.9000
Cash Flow from Investing Activities
  80.7000   -.3000   -1   -.8000   -.3000
Cash Flow from Financing
  -47.4000   9.5000   44.5000   -9.7000   -4
Decrease / Increase in Cash
  17.3000   -18.2000   -.0030   0.0000   .7000
Employees
  111   125   146   179   184