S IMMO AG/ AT0000652250 /
2024-09-06 5:35:04 PM | Chg. +0.100 | Volume | Bid2024-09-06 | Ask5:45:00 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
22.400EUR | +0.45% | 9,344 Turnover: 208,402.406 |
-Bid Size: - | -Ask Size: - | 1.58 bill.EUR | - | - |
Assets
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,838 | 2,085.6000 | 2,339.7000 | 2,478.8000 | 2,836.3000 | ||||||
Intangible Assets | .2000 | .2000 | .2000 | .3000 | .4000 | ||||||
Long-Term Investments | 324.2000 | 485.3000 | 596.3000 | 526.7000 | 430.7000 | ||||||
Fixed Assets | 2,164.7000 | 2,572.6000 | 2,937.2000 | 3,007 | 3,268 | ||||||
Inventories | .5000 | .5000 | .3000 | .2000 | .3000 | ||||||
Accounts Receivable | 8.4000 | 10.6000 | 7.4000 | 4.3000 | 6.9000 | ||||||
Cash and Cash Equivalents | 73.4000 | 73.3000 | 111.6000 | 64.5000 | 375.8000 | ||||||
Current Assets | 101.2000 | 107.1000 | 164 | 111.2000 | 420.2000 | ||||||
Total Assets | 2,272.3000 | 2,720.1000 | 3,137.7000 | 3,122.6000 | 3,688.1000 |
Liabilities
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 7.4000 | 8.9000 | 5.5000 | 3.6000 | 5.7000 | ||||||
Long-term debt | 974.1000 | 1,198.2000 | 1,374.3000 | 1,371 | 1,567 | ||||||
Liabilities to Banks | 1,087.5000 | 1,391.3000 | 1,519.5000 | 1,498.8000 | 1,705.6000 | ||||||
Provisions | 142.1000 | 165.4000 | 224.7000 | 199.6000 | 260.4000 | ||||||
Liabilities | 1,327.8000 | 1,608.6000 | 1,792.6000 | 1,738.8000 | 2,021.8000 | ||||||
Share Capital | 240.5440 | 240.5440 | 240.5440 | 259.3970 | 256.2000 | ||||||
Total Equity | 940.8000 | 1,108.9000 | 1,342.2000 | 1,380.6000 | 1,662.2000 | ||||||
Minority Interests | 3.6000 | 2.7000 | 2.9000 | 3.3000 | 4.1000 | ||||||
Total liabilities equity | 2,272.3000 | 2,720.1000 | 3,137.7000 | 3,122.6000 | 3,688.1000 |
Income Statement
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 191.4000 | 192.4000 | 210.4000 | 173.9000 | 196.9000 | ||||||
Depreciation (total) | 9 | 7.7000 | 8.3000 | 9.2000 | 9.6000 | ||||||
Operating Result | 208.1000 | 243.2000 | 271.4000 | 101 | 270.3000 | ||||||
Interest Income | -45.1000 | -21.9000 | -31.3000 | -34.4000 | -5.4000 | ||||||
Income Before Taxes | 160.7000 | 236 | 251.4000 | 71.6000 | 271 | ||||||
Income Taxes | 27.3000 | 31.8000 | 38.1000 | 14.7000 | 40.5000 | ||||||
Minority Interests Profit | -3.4000 | -.5000 | -.5000 | -.4000 | -1 | ||||||
Net Income | 130.1000 | 203.7000 | 212.8000 | 56.5000 | 229.5000 |
Per Share
Cash Flow
2017 IFRS in mill. EUR |
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 72.7000 | 75.4000 | 78.3000 | 55.4000 | 69 | ||||||
Cash Flow from Investing Activities | 85.1000 | -261.3000 | -54.7000 | -114.2000 | 109 | ||||||
Cash Flow from Financing | -150.4000 | 185.8000 | 14.6000 | 11.7000 | 133.3000 | ||||||
Decrease / Increase in Cash | 7.4000 | -.1000 | 38.3000 | -47.1000 | 311.3000 | ||||||
Employees | 577 | 596 | 623 | 555 | 561 |