08/11/2024  17:35:30 Chg. +0.12 Volume Bid17:35:30 Ask17:35:30 Market Capitalization Dividend Y. P/E Ratio
30.23EUR +0.40% 865,228
Turnover: 10.86 mill.
-Bid Size: - -Ask Size: - 22.43 bill.EUR 3.32% 15.46

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  12,409   19,097   17,902   19,984   23,749
Intangible Assets
  2,193   4,809   4,913   5,884   5,668
Long-Term Investments
  1,977   7,755   7,672   8,609   8,261
Fixed Assets
  17,525   34,981   33,922   37,967   42,286
Inventories
  1,631   1,585   1,632   2,828   4,206
Accounts Receivable
  1,963   3,621   3,007   6,470   9,946
Cash and Cash Equivalents
  3,523   3,192   4,774   5,825   6,988
Current Assets
  61,513   28,241   27,207   103,446   96,262
Total Assets
  80,108   64,192   61,668   142,309   138,548

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  2,429   2,987   2,387   4,428   7,464
Long-term debt
  1,998   3,924   3,951   6,798   9,789
Liabilities to Banks
  2,764   5,734   5,198   17,794   -
Provisions
  20,154   24,026   24,619   23,203   24,846
Liabilities
  65,851   46,744   43,697   125,313   138,548
Share Capital
  1,574   1,574   1,731   1,731   -
Total Equity
  14,257   17,448   17,971   16,996   27,576
Minority Interests
  4,581   503   789   1,742   1,703
Total liabilities equity
  80,108   64,192   61,668   142,309   138,548

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  13,529   13,277   13,896   24,761   38,366
Depreciation (total)
  948   3,166   3,154   2,373   1,823
Operating Result
  289   -186   1,650   1,535   -112
Interest Income
  -409   -938   -454   -13   827
Income Before Taxes
  49   -752   1,196   1,522   715
Income Taxes
  103   -92   363   690   2,277
Minority Interests Profit
  -738   -658   -59   -111   -275
Net Income
  335   8,498   995   721   2,717

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.5400   13.8200   1.5600   1.0700   3.9300
Dividend per Share
  0.7000   0.8000   0.8500   0.9000   0.9000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6,648   -1,523   4,175   7,274   2,406
Cash Flow from Investing Activities
  -4,404   -729   -4,354   -7,738   -9,892
Cash Flow from Financing
  -990   224   1,775   1,457   8,615
Decrease / Increase in Cash
  1,267   -2,013   1,562   1,051   -
Employees
  58,441   38,082   19,630   18,867   18,278