15/11/2024  21:59:02 Chg. +0.340 Volume Bid22:00:02 Ask22:00:02 Market Capitalization Dividend Y. P/E Ratio
32.030EUR +1.07% 6,512
Turnover: 208,080.890
-Bid Size: - -Ask Size: - 23.8 bill.EUR 3.13% 16.41

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  24,455   24,904   12,409   19,097   17,902
Intangible Assets
  12,749   12,383   2,193   4,809   4,913
Long-Term Investments
  4,429   4,357   1,977   7,755   7,672
Fixed Assets
  42,808   42,831   17,525   34,981   33,922
Inventories
  1,968   1,924   1,631   1,585   1,632
Accounts Receivable
  4,999   5,405   1,963   3,621   3,007
Cash and Cash Equivalents
  4,576   3,933   3,523   3,192   4,774
Current Assets
  30,491   23,365   61,513   28,241   27,207
Total Assets
  76,402   69,059   80,108   64,192   61,668

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  5,431   5,077   2,429   2,987   2,387
Long-term debt
  16,041   14,414   1,998   3,924   3,951
Liabilities to Banks
  18,183   17,201   2,764   5,734   5,198
Provisions
  33,715   25,204   20,154   24,026   24,619
Liabilities
  68,412   57,068   65,851   46,744   43,697
Share Capital
  1,574   1,574   1,574   1,574   1,731
Total Equity
  7,990   11,991   14,257   17,448   17,971
Minority Interests
  4,294   4,292   4,581   503   789
Total liabilities equity
  76,402   69,059   80,108   64,192   61,668

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  45,833   44,585   13,529   13,277   13,896
Depreciation (total)
  6,647   2,939   948   3,166   3,154
Operating Result
  -4,119   3,387   289   -186   1,650
Interest Income
  -2,228   -751   -409   -938   -454
Income Before Taxes
  -5,807   3,056   49   -752   1,196
Income Taxes
  -323   741   103   -92   363
Minority Interests Profit
  -226   -415   -738   -658   -59
Net Income
  -5,710   1,900   335   8,498   995

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  -9.2900   3.0900   0.5400   13.8200   1.5600
Dividend per Share
  0.0000   1.5000   0.7000   0.8000   0.8500

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,352   -1,754   6,648   -1,523   4,175
Cash Flow from Investing Activities
  -4,570   2,691   -4,404   -729   -4,354
Cash Flow from Financing
  4,282   -1,536   -990   224   1,775
Decrease / Increase in Cash
  2,040   -618   1,267   -2,013   1,562
Employees
  59,073   59,333   58,441   38,082   19,630