13/11/2024  19:32:11 Chg. +1.880 Volume Bid20:02:23 Ask20:02:23 Market Capitalization Dividend Y. P/E Ratio
32.150EUR +6.21% 216
Turnover: 6,985.360
-Bid Size: - -Ask Size: - 23.88 bill.EUR 3.11% 16.47

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  29,357   24,455   24,904   12,409   19,097
Intangible Assets
  13,215   12,749   12,383   2,193   4,809
Long-Term Investments
  4,410   4,429   4,357   1,977   7,755
Fixed Assets
  48,792   42,808   42,831   17,525   34,981
Inventories
  1,959   1,968   1,924   1,631   1,585
Accounts Receivable
  5,601   4,999   5,405   1,963   3,621
Cash and Cash Equivalents
  2,522   4,576   3,933   3,523   3,192
Current Assets
  27,881   30,491   23,365   61,513   28,241
Total Assets
  79,334   76,402   69,059   80,108   64,192

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  6,122   5,431   5,077   2,429   2,987
Long-term debt
  16,718   16,041   14,414   1,998   3,924
Liabilities to Banks
  19,080   18,183   17,201   2,764   5,734
Provisions
  31,092   33,715   25,204   20,154   24,026
Liabilities
  70,440   68,412   57,068   65,851   46,744
Share Capital
  1,574   1,574   1,574   1,574   1,574
Total Equity
  8,894   7,990   11,991   14,257   17,448
Minority Interests
  2,097   4,294   4,292   4,581   503
Total liabilities equity
  79,334   76,402   69,059   80,108   64,192

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  48,599   45,833   44,585   13,529   13,277
Depreciation (total)
  5,522   6,647   2,939   948   3,166
Operating Result
  468   -4,119   3,387   289   -186
Interest Income
  -1,589   -2,228   -751   -409   -938
Income Before Taxes
  -637   -5,807   3,056   49   -752
Income Taxes
  603   -323   741   103   -92
Minority Interests Profit
  -454   -226   -415   -738   -658
Net Income
  -170   -5,710   1,900   335   8,498

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -0.2800   -9.2900   3.0900   0.5400   13.8200
Dividend per Share
  0.0000   0.0000   1.5000   0.7000   0.8000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,214   2,352   -1,754   6,648   -1,523
Cash Flow from Investing Activities
  -1,906   -4,570   2,691   -4,404   -729
Cash Flow from Financing
  -2,043   4,282   -1,536   -990   224
Decrease / Increase in Cash
  -721   2,040   -618   1,267   -2,013
Employees
  59,350   59,073   59,333   58,441   38,082