11/14/2024  9:55:31 PM Chg. -0.460 Volume Bid9:59:10 PM Ask9:59:10 PM Market Capitalization Dividend Y. P/E Ratio
31.690EUR -1.43% 44,269
Turnover: 1.41 mill.
31.700Bid Size: 378 31.800Ask Size: 378 23.74 bill.EUR 3.13% 16.36

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  32,237   34,847   36,006   33,305   31,059
Intangible Assets
  17,350   16,946   16,017   13,198   12,797
Long-Term Investments
  5,648   7,013   6,156   5,740   4,831
Fixed Assets
  58,074   60,918   59,758   53,314   50,061
Inventories
  3,293   3,342   3,128   2,360   2,232
Accounts Receivable
  9,485   7,468   8,033   7,959   6,512
Cash and Cash Equivalents
  2,476   2,009   2,672   3,905   3,171
Current Assets
  32,612   29,117   24,840   24,376   32,092
Total Assets
  93,077   92,656   88,202   81,119   86,316

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  8,415   7,886   7,315   6,468   6,309
Long-term debt
  15,908   15,428   15,417   16,539   15,224
Liabilities to Banks
  19,810   21,923   19,946   18,688   18,566
Provisions
  31,332   30,996   34,337   34,952   33,978
Liabilities
  75,660   75,574   71,765   68,982   74,544
Share Capital
  1,440   1,574   1,574   1,574   1,574
Total Equity
  17,417   17,082   16,437   12,137   11,772
Minority Interests
  1,084   1,344   1,613   1,698   1,679
Total liabilities equity
  93,077   92,656   88,202   81,119   86,316

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  53,320   51,686   53,227   54,070   48,468
Depreciation (total)
  3,213   3,404   5,071   7,619   3,115
Operating Result
  6,507   4,129   3,845   128   3,550
Interest Income
  -   -1,633   -2,092   -1,893   -1,848
Income Before Taxes
  4,978   3,024   2,230   -1,487   2,246
Income Taxes
  1,376   854   526   956   553
Minority Interests Profit
  -294   -364   -398   -314   -353
Net Income
  3,308   1,806   1,306   -2,757   1,704

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  6.2000   3.3500   2.1300   -4.4900   2.7700
Dividend per Share
  3.5000   2.0000   2.0000   1.0000   1.0000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,500   5,510   4,395   5,755   6,368
Cash Flow from Investing Activities
  -6,683   -7,766   -1,003   -2,632   -4,869
Cash Flow from Financing
  638   1,742   -2,463   -1,857   -2,200
Decrease / Increase in Cash
  -539   -526   663   1,233   -693
Employees
  70,856   72,068   70,208   66,341   61,715