2024-11-08  11:00:04 PM Chg. -0.230 Volume Bid11:00:04 PM Ask11:00:04 PM Market Capitalization Dividend Y. P/E Ratio
4.558EUR -4.80% -
Turnover: -
4.558Bid Size: - 4.590Ask Size: - 9.24 bill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  5,033.7000   5,139.9000   5,031.1000   5,027.1000   4,837.8000
Intangible Assets
  695   808.4000   858.2000   802.8000   709
Long-Term Investments
  83.8000   72   106.6000   99.4000   82.3000
Fixed Assets
  6,299.8000   6,534.5000   6,741.1000   7,015   6,569.2000
Inventories
  767.3000   845.5000   797.8000   799.9000   758.5000
Accounts Receivable
  245   309.5000   321.8000   321.1000   318.6000
Cash and Cash Equivalents
  193.1000   182.1000   205.9000   247.6000   468.6000
Current Assets
  1,267.9000   1,368.5000   1,455   1,461.4000   1,723.3000
Total Assets
  7,567.7000   7,903   8,196.1000   8,476.4000   8,292.5000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  1,503.8000   1,692.8000   1,642.4000   1,617.7000   1,553.8000
Long-term debt
  1,727.3000   1,655.1000   1,745.9000   1,774.7000   1,711.7000
Liabilities to Banks
  2,286   2,103.8000   2,025.3000   2,072.2000   2,229.7000
Provisions
  265.9000   318.8000   393.6000   403.6000   542.5000
Liabilities
  5,081.3000   5,196.3000   4,997.3000   5,033   5,142.1000
Share Capital
  403.5000   408.1000   412   405.8000   406.2000
Total Equity
  2,505.4000   2,707.3000   3,199.6000   3,445.2000   3,156.3000
Minority Interests
  -19   -.6000   -.8000   -1.8000   -5.9000
Total liabilities equity
  7,567.7000   7,903   8,196.1000   8,476.4000   8,292.5000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  10,026.8000   10,309.7000   10,311.4000   10,555.4000   10,622
Depreciation (total)
  -   -   -   -   -
Operating Result
  756   694.5000   701.3000   584.1000   253.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  564.3000   580.4000   600   488.8000   176.4000
Income Taxes
  -106.3000   -74.4000   -118.3000   -84.4000   -60.7000
Minority Interests Profit
  8.7000   18.8000   4.8000   2.5000   1.4000
Net Income
  466.7000   524.8000   486.5000   406.9000   117.1000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.2900   0.3300   0.3000   0.2500   0.0720
Dividend per Share
  0.1700   0.1700   0.1800   0.1900   0.1870

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  1,140.2000   1,129.6000   1,278   1,212   1,067.7000
Cash Flow from Investing Activities
  -580.4000   -614.9000   -649.1000   -576.1000   -372
Cash Flow from Financing
  -595.8000   -498.1000   -614.5000   -631.4000   -491.1000
Decrease / Increase in Cash
  -36   16.6000   14.4000   4.5000   204.6000
Employees
  81,734   85,813   83,069   82,948   84,939