11/15/2024  9:15:58 PM Chg. -0.12 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
22.52EUR -0.53% 2,194
Turnover: 49,702.60
22.42Bid Size: 140 22.54Ask Size: 140 2.31 bill.EUR - 6.52

Assets

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Property and Equipment
  1,192.3000   1,475.4000   1,588.1000   1,067.9000   1,148.3000
Intangible Assets
  22.9000   41.1000   34.3000   31.5000   31
Long-Term Investments
  92.6000   50   103.3000   169.5000   72.4000
Fixed Assets
  2,223.6000   2,711.8000   2,905   2,746.6000   2,991.9000
Inventories
  246.6000   286.3000   347.1000   526.6000   333.4000
Accounts Receivable
  381.6000   515.7000   582.1000   611.3000   467.9000
Cash and Cash Equivalents
  833.7000   825.3000   756   860.2000   1,081.6000
Current Assets
  1,491   1,700.4000   1,746.8000   2,036.6000   1,936.7000
Total Assets
  3,714.6000   4,412.2000   4,651.8000   5,747.1000   4,928.6000

 

Liabilities

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Accounts Payable
  355.2000   457.9000   526.8000   643.3000   459.6000
Long-term debt
  798.9000   1,234.3000   1,108   1,130.4000   894
Liabilities to Banks
  1,061.4000   1,512   1,449.6000   1,497.3000   1,261.3000
Provisions
  126.8000   153.8000   146.1000   181.2000   194
Liabilities
  1,728.2000   2,333.7000   2,317.8000   3,153.5000   2,308.3000
Share Capital
  113.6370   117.3360   121.0170   125.2000   129.5000
Total Equity
  1,857.4000   1,944.1000   2,196.8000   2,447.1000   2,501.1000
Minority Interests
  129   134.4000   137.2000   146.5000   119.3000
Total liabilities equity
  3,714.6000   4,412.2000   4,651.8000   5,747.1000   4,928.6000

 

Income Statement

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Revenues
  3,003.9000   3,932.7000   4,753.7000   5,228.5000   3,902
Depreciation (total)
  113.2000   126.4000   111.6000   122.9000   140.1000
Operating Result
  299.7000   368   390.9000   404.6000   292.2000
Interest Income
  -   -   -   -   -
Income Before Taxes
  291.7000   362.3000   343.6000   370   255
Income Taxes
  -64.3000   -79.5000   -72.8000   -43.7000   41.9000
Minority Interests Profit
  -19.4000   -17.3000   -16.7000   -19   -16.6000
Net Income
  208   265.6000   254.1000   307.2000   280.3000

 

Per Share

2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
Earnings per Share
  2.3500   2.8700   2.6500   3.1200   2.7500
Dividend per Share
  1.3400   1.5000   1.5900   1.7500   1.8000

 

Cash Flow

2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
Cash Flow from Operating Activities
  311.3000   327.8000   325.5000   497.9000   591
Cash Flow from Investing Activities
  -165.3000   -641.6000   -296.2000   -560.9000   3.9000
Cash Flow from Financing
  -102.1000   341.6000   -103   203.5000   -372.6000
Decrease / Increase in Cash
  47.2000   -8.4000   -69.3000   138.5000   187.1000
Employees
  2,709   3,411   3,508   3,965   4,142