2024-12-23  9:43:56 PM Chg. +0.250 Volume Bid9:59:58 PM Ask9:59:58 PM Market Capitalization Dividend Y. P/E Ratio
128.100EUR +0.20% 109
Turnover: 13,944.900
127.700Bid Size: 119 128.050Ask Size: 119 8.41 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  2,109.0670   2,083.6080   2,848.0870   2,892.2560   2,501.1170
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  9.6080   6.2730   -   -   -
Fixed Assets
  2,155.5670   2,134.6820   2,901.7830   2,950.4580   2,556.2090
Inventories
  -   -   9.4890   7.8830   9.3110
Accounts Receivable
  46.6540   37.6810   17.9900   23.4610   26.3560
Cash and Cash Equivalents
  659.5360   742.8490   116.6330   85.8470   88.7500
Current Assets
  735.9770   790.7500   164.7690   140.1820   125.8070
Total Assets
  2,891.5440   2,925.4320   3,066.5520   3,090.6400   2,682.0160

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  3.8970   4.9110   4.1140   3.9080   9.0900
Long-term debt
  311.8600   322.1100   600.6850   586.1700   351.0270
Liabilities to Banks
  -   -   -   -   -
Provisions
  172.1000   146.8000   133.9000   126.9000   -
Liabilities
  518.9870   509.5050   780.6670   770.3760   540.7470
Share Capital
  -   -   -   -   -
Total Equity
  2,372.5570   2,415.9270   2,285.8850   2,320.2640   2,141.2690
Minority Interests
  17.8320   62.8050   56.8690   44.8870   39.1020
Total liabilities equity
  2,891.5440   2,925.4320   3,066.5520   3,090.6400   2,682.0160

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  237.1620   278.0190   359.7900   440.8140   459.0420
Depreciation (total)
  91.3420   93.4860   141.1080   159.6360   163.6960
Operating Result
  108.7200   87.2350   4.8160   145.9420   -74.5350
Interest Income
  -21.2940   -24.8080   -28.9140   -27.0760   -30.0440
Income Before Taxes
  82.9270   62.2440   -21.7580   118.8660   -104.5790
Income Taxes
  -19.4550   -9.5660   -60.6800   -26.4410   -14.7720
Minority Interests Profit
  -.8310   -.7130   5.2890   9.1050   6.2170
Net Income
  62.6410   51.9650   -77.1490   101.5300   -113.1340

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9600   0.8000   -1.1800   1.5500   -1.7300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  147.2020   192.0990   169.8590   265.8780   328.8240
Cash Flow from Investing Activities
  -84.8010   -51.2020   -1,009.5130   -200.1160   -10.5900
Cash Flow from Financing
  -66.9000   -57.5840   213.4380   -96.5480   -315.3310
Decrease / Increase in Cash
  -4.4990   83.3130   -626.2160   -30.7860   2.9030
Employees
  20   20   21   23   -