08/11/2024  22:00:00 Chg. +1.3600 Volume Bid01:07:24 Ask01:07:24 Market Capitalization Dividend Y. P/E Ratio
143.4000USD +0.96% 2.85 mill.
Turnover: 294.56 mill.
142.6900Bid Size: 100 143.7000Ask Size: 100 47.57 bill.USD 0.93% 25.65

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  2,273.7520   2,342.9060   2,328.0480   2,382.4640   2,475.2010
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  3.1100   1.3310   1.2880   .7120   .1250
Fixed Assets
  2,440.3440   2,496.9240   2,496.3020   2,570.8940   2,669.6720
Inventories
  1,372.6750   1,419.1040   1,512.8860   1,641.7350   1,750.4420
Accounts Receivable
  73.2780   73.6270   75.1540   87.8680   96.7110
Cash and Cash Equivalents
  696.6080   761.6020   1,111.5990   1,290.2940   1,412.9120
Current Assets
  2,262.7900   2,372.1950   2,813.0490   3,151.1570   3,404.0190
Total Assets
  4,703.1340   4,869.1190   5,309.3510   5,722.0510   6,073.6910

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  1,000.7000   945.5590   1,021.7350   1,059.8440   1,177.1040
Long-term debt
  398.3750   396.0250   396.4930   311.9940   312.4400
Liabilities to Banks
  -   -   -   -   -
Provisions
  58.9000   86.7000   130.1000   121.4000   85.8000
Liabilities
  2,423.9240   2,397.1280   2,561.3340   2,672.7430   2,767.9450
Share Capital
  4.1500   4.0230   3.9190   3.7960   3.6820
Total Equity
  2,279.2100   2,471.9910   2,748.0170   3,049.3080   3,305.7460
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,703.1340   4,869.1190   5,309.3510   5,722.0510   6,073.6910

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  11,041.6770   11,939.9990   12,866.7570   14,134.7320   14,983.5410
Depreciation (total)
  232.9590   274.8280   302.5150   313.1630   330.4000
Operating Result
  -   -   -   -   -
Interest Income
  -2.9840   -12.6120   -16.4880   -7.6760   10.1620
Income Before Taxes
  1,485.3660   1,611.7590   1,786.1560   2,040.7200   2,050.8760
Income Taxes
  560.6420   591.0980   668.5020   677.9670   463.4190
Minority Interests Profit
  -   -   -   -   -
Net Income
  924.7240   1,020.6610   1,117.6540   1,362.7530   1,587.4570

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.2350   2.5300   2.8500   3.5800   4.3000
Dividend per Share
  0.4000   0.4700   0.5400   0.6400   0.9000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,372.8650   1,326.2520   1,558.8510   1,681.2780   2,066.6770
Cash Flow from Investing Activities
  -638.9990   -362.5090   -292.7630   -353.0920   -410.4090
Cash Flow from Financing
  -460.4260   -898.7490   -916.0910   -1,149.4910   -1,531.4610
Decrease / Increase in Cash
  273.4400   64.9940   349.9970   178.6950   124.8070
Employees
  66,300   71,400   77,800   78,600   82,700