Gazprom PJSC Rur Ord Shs/ RU0007661625 /
| - - | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| -USD | - | - Turnover: - |
-Bid Size: - | -Ask Size: - | 34.92 bill.USD | - | - |
Assets
| 2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
2015 IFRS in mill. RUB |
2016 IFRS in mill. RUB |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 7.82 mill. | 8.94 mill. | 9.95 mill. | 11 mill. | 11.5 mill. | ||||||
| Intangible Assets | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Long-Term Investments | 814,888 | 718,588 | 879,040 | 1.04 mill. | 1.02 mill. | ||||||
| Fixed Assets | 9.66 mill. | 10.57 mill. | 11.72 mill. | 13.06 mill. | 13.68 mill. | ||||||
| Inventories | 459,534 | 569,724 | 671,916 | 804,364 | 711,199 | ||||||
| Accounts Receivable | 940,106 | 1.03 mill. | 1.05 mill. | 1.11 mill. | 1.08 mill. | ||||||
| Cash and Cash Equivalents | 419,536 | 689,130 | 1.04 mill. | 1.36 mill. | 896,728 | ||||||
| Current Assets | 2.41 mill. | 2.86 mill. | 3.46 mill. | 3.99 mill. | 3.23 mill. | ||||||
| Total Assets | 12.07 mill. | 13.44 mill. | 15.18 mill. | 17.05 mill. | 16.92 mill. | ||||||
Liabilities
| 2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
2015 IFRS in mill. RUB |
2016 IFRS in mill. RUB |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 0.0000 | 0.0000 | 0.0000 | 0.0000 | 0.0000 | ||||||
| Long-term debt | - | - | - | - | - | ||||||
| Liabilities to Banks | 326,807 | 331,926 | 464,782 | 646,372 | 447,080 | ||||||
| Provisions | 795,547 | 1.05 mill. | 1.07 mill. | 1.23 mill. | 1.37 mill. | ||||||
| Liabilities | 3.37 mill. | 3.8 mill. | 5.06 mill. | 6.14 mill. | 5.48 mill. | ||||||
| Share Capital | 325,194 | 325,194 | 325,194 | 325,194 | 325,194 | ||||||
| Total Equity | 8.39 mill. | 9.32 mill. | 9.82 mill. | 10.59 mill. | 11.09 mill. | ||||||
| Minority Interests | 309,363 | 314,764 | 303,463 | 325,036 | 347,308 | ||||||
| Total liabilities equity | 12.07 mill. | 13.44 mill. | 15.18 mill. | 17.05 mill. | 16.92 mill. | ||||||
Income Statement
| 2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
2015 IFRS in mill. RUB |
2016 IFRS in mill. RUB |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 4.76 mill. | 5.25 mill. | 5.59 mill. | 6.07 mill. | 6.11 mill. | ||||||
| Depreciation (total) | - | - | - | - | - | ||||||
| Operating Result | 1.29 mill. | 1.59 mill. | 1.31 mill. | 1.23 mill. | 725,580 | ||||||
| Interest Income | 60,733 | -154,584 | -1.05 mill. | -418,741 | 475,627 | ||||||
| Income Before Taxes | 1.51 mill. | 1.49 mill. | 306,823 | 925,241 | 1.29 mill. | ||||||
| Income Taxes | 276,045 | 201,872 | 121,343 | 102,223 | 218,113 | ||||||
| Minority Interests Profit | -27,941 | -26,444 | 1,812 | -18,143 | -45,467 | ||||||
| Net Income | 1.18 mill. | 1.14 mill. | 159,004 | 787,056 | 951,637 | ||||||
Per Share
Cash Flow
| 2012 IFRS in mill. RUB |
2013 IFRS in mill. RUB |
2014 IFRS in mill. RUB |
2015 IFRS in mill. RUB |
2016 IFRS in mill. RUB |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 1.45 mill. | 1.75 mill. | 1.92 mill. | 2.03 mill. | 1.57 mill. | ||||||
| Cash Flow from Investing Activities | -1.27 mill. | -1.48 mill. | -1.44 mill. | -1.66 mill. | -1.45 mill. | ||||||
| Cash Flow from Financing | -249,381 | -30,358 | -262,587 | -138,305 | -460,479 | ||||||
| Decrease / Increase in Cash | -81,808 | 263,410 | 349,061 | 320,904 | -462,367 | ||||||
| Employees | 417,000 | 429,000 | 459,600 | 462,400 | 456,000 | ||||||
