ROSENBAUER INTL/ AT0000922554 /
15/11/2024 12:36:47 | Chg. +1.8000 | Volume | Bid22:00:02 | Ask22:00:02 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
36.1000EUR | +5.25% | 158 Turnover: 5,651.6000 |
34.7000Bid Size: 120 | 35.9000Ask Size: 120 | 240.72 mill.EUR | - | - |
Assets
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 147.3000 | 147.6000 | 157 | 162.1000 | 155.9200 | ||||||
Intangible Assets | 26.2000 | 32.2000 | 38.3000 | 46.4000 | 54.0800 | ||||||
Long-Term Investments | .7000 | .8000 | .8000 | .7000 | 2.3000 | ||||||
Fixed Assets | 185.3000 | 230.5000 | 235.8000 | 258.8000 | 268.7000 | ||||||
Inventories | 368.1000 | 475.5000 | 417.3000 | 407.8000 | 490.8000 | ||||||
Accounts Receivable | - | - | - | - | 177.9400 | ||||||
Cash and Cash Equivalents | 25.3000 | 50.8000 | 19 | 65.5000 | 35.6000 | ||||||
Current Assets | 597 | 747 | 673.7000 | 632.8000 | 704.9000 | ||||||
Total Assets | 782.3000 | 977.5000 | 909.5000 | 891.6000 | 973.6000 |
Liabilities
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 44 | 68.9000 | 49.5000 | 63.9000 | 78.8000 | ||||||
Long-term debt | 92.2000 | 216.1000 | 219.7000 | 161.1000 | 202.2000 | ||||||
Liabilities to Banks | 257.6000 | 356.2000 | 276.1000 | 233.6000 | - | ||||||
Provisions | 56 | 54.4000 | 52.6000 | 52.9000 | 54.7300 | ||||||
Liabilities | 545.2000 | 724.1000 | 621.9000 | 666.4000 | 787.3850 | ||||||
Share Capital | 13.6000 | 13.6000 | 13.6000 | 13.6000 | - | ||||||
Total Equity | 208.6000 | 220.9000 | 254.5000 | 217.8000 | 184.1000 | ||||||
Minority Interests | 28.5000 | 32.5000 | 33.1000 | 7.3000 | 2.1000 | ||||||
Total liabilities equity | 782.3000 | 977.5000 | 909.5000 | 891.6000 | 973.6000 |
Income Statement
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 909.4000 | 978.1000 | 1,044.2000 | 975.1000 | 972.2400 | ||||||
Depreciation (total) | 21 | 23 | 27 | - | - | ||||||
Operating Result | 48.8000 | 51.9000 | 57.9000 | 35 | -10.6000 | ||||||
Interest Income | -4.6000 | -6.6000 | -5.9000 | -5.6000 | -13.8900 | ||||||
Income Before Taxes | 43.8000 | 45.5000 | 51.5000 | 28.9000 | -30.1500 | ||||||
Income Taxes | 9.1000 | 10.9000 | 10.4000 | 5.7000 | 7.8000 | ||||||
Minority Interests Profit | -9.7000 | -9.2000 | -12.2000 | -7.8000 | -1.9100 | ||||||
Net Income | 25 | 25.4000 | 28.9000 | 15.4000 | -24.3000 |
Per Share
Cash Flow
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | -13.6000 | -26.6000 | 96.4000 | 145.8000 | -2.3200 | ||||||
Cash Flow from Investing Activities | -18.5000 | -23.8000 | -39.7000 | -35.6000 | -23.3300 | ||||||
Cash Flow from Financing | 37.4000 | 75.6000 | -97.2000 | -67.3000 | -12.1100 | ||||||
Decrease / Increase in Cash | 5.3000 | 25.2000 | -40.5000 | 43 | - | ||||||
Employees | 3,621 | 3,828 | 3,984 | 4,130 | 4,078 |