14/11/2024  21:59:59 Chg. -0.2500 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6.9500USD -3.47% 2.88 mill.
Turnover: 19.99 mill.
-Bid Size: - -Ask Size: - 31.98 bill.USD - -

Assets

2009
IFRS
in mill. GBP
2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
Property and Equipment
  2,009   2,136   2,338   2,564   3,392
Intangible Assets
  2,472   2,884   2,882   2,901   4,987
Long-Term Investments
  637   371   327   592   674
Fixed Assets
  6,048   6,410   8,108   8,522   10,245
Inventories
  2,432   2,429   2,561   2,726   3,319
Accounts Receivable
  3,877   3,943   4,009   4,119   5,092
Cash and Cash Equivalents
  2,962   2,859   1,310   2,585   3,990
Current Assets
  9,374   9,824   8,315   9,593   12,818
Total Assets
  15,422   16,234   16,423   18,115   23,063

 

Liabilities

2009
IFRS
in mill. GBP
2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
Accounts Payable
  5,628   5,910   6,236   6,387   7,045
Long-term debt
  1,787   1,135   1,184   1,234   2,164
Liabilities to Banks
  1,913   1,852   1,204   1,383   2,371
Provisions
  808   982   947   1,045   1,615
Liabilities
  11,640   12,255   11,904   12,010   16,760
Share Capital
  371   374   374   374   376
Total Equity
  3,782   3,975   4,518   6,088   5,605
Minority Interests
  0.0000   4   1   17   698
Total liabilities equity
  15,422   16,234   16,423   18,115   23,063

 

Income Statement

2009
IFRS
in mill. GBP
2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
Revenues
  10,414   11,085   11,124   12,161   15,513
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,172   1,134   1,189   2,072   1,870
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,957   702   1,105   2,705   1,759
Income Taxes
  -740   -159   -257   -410   -380
Minority Interests Profit
  4   -4   2   -14   -12
Net Income
  2,221   539   850   2,281   1,367

 

Per Share

2009
IFRS
in GBP
2010
IFRS
in GBP
2011
IFRS
in GBP
2012
IFRS
in GBP
2013
IFRS
in GBP
Earnings per Share
  1.2000   0.2900   0.4600   1.2300   0.7300
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2009
IFRS
in mill. GBP
2010
IFRS
in mill. GBP
2011
IFRS
in mill. GBP
2012
IFRS
in mill. GBP
2013
IFRS
in mill. GBP
Cash Flow from Operating Activities
  859   1,378   1,306   1,255   2,040
Cash Flow from Investing Activities
  -606   -759   -2,207   424   -740
Cash Flow from Financing
  384   -743   -655   -331   136
Decrease / Increase in Cash
  637   -124   -1,556   1,348   1,436
Employees
  38,300   38,900   40,400   42,800   55,200