ROCKWELL AU. DL 1/ US7739031091 /
| 2024-11-13 8:03:33 PM | Chg. +9.900 | Volume | Bid10:00:01 PM | Ask10:00:01 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 271.900EUR | +3.78% | 165 Turnover: 44,428.800 |
270.100Bid Size: 20 | 272.600Ask Size: 20 | 30.46 bill.EUR | - | - |
Assets
| 2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 587.4000 | 616 | 632.9000 | 605.6000 | 578.3000 | ||||||
| Intangible Assets | 209.5000 | 212.8000 | 246.2000 | 229.5000 | 255.3000 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | - | - | 2,295.3000 | 2,356.7000 | 2,916.2000 | ||||||
| Inventories | 619 | 615.4000 | 588.4000 | 535.6000 | 526.6000 | ||||||
| Accounts Receivable | - | - | 1,215.8000 | 1,041 | 1,079 | ||||||
| Cash and Cash Equivalents | 903.9000 | 1,200.9000 | 1,191.3000 | 1,427.3000 | 1,526.4000 | ||||||
| Current Assets | 3,387.5000 | 3,679.9000 | 3,934.2000 | 4,048 | 4,185 | ||||||
| Total Assets | 5,636.5000 | 5,844.6000 | 6,229.5000 | 6,404.7000 | 7,101.2000 | ||||||
Liabilities
| 2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 547.6000 | 546.7000 | 520.6000 | 521.7000 | 543.1000 | ||||||
| Long-term debt | - | - | 905.6000 | 1,500.9000 | 1,516.3000 | ||||||
| Liabilities to Banks | 157 | 179 | 325 | 0.0000 | 448.6000 | ||||||
| Provisions | - | - | - | - | - | ||||||
| Liabilities | 3,784.8000 | 3,259.1000 | 3,571.4000 | 4,147.9000 | 5,111.1000 | ||||||
| Share Capital | 181.4000 | 181.4000 | 181.4000 | 181.4000 | 181.4000 | ||||||
| Total Equity | 1,851.7000 | 2,585.5000 | 2,658.1000 | 2,256.8000 | 1,990.1000 | ||||||
| Minority Interests | 0.0000 | 0.0000 | - | - | - | ||||||
| Total liabilities equity | 5,636.5000 | 5,844.6000 | 6,229.5000 | 6,404.7000 | 7,101.2000 | ||||||
Income Statement
| 2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 6,259.4000 | 6,351.9000 | 6,623.5000 | 6,307.9000 | 5,879.5000 | ||||||
| Depreciation (total) | - | - | 152.5000 | 162.5000 | 172.2000 | ||||||
| Operating Result | 1,026 | 1,041.8000 | 4,324 | 4,209.5000 | 3,942.9000 | ||||||
| Interest Income | -60.1000 | -60.9000 | -59.3000 | -63.7000 | -71.3000 | ||||||
| Income Before Taxes | 965.9000 | 980.9000 | 1,134.2000 | 1,127.5000 | 943.1000 | ||||||
| Income Taxes | 228.9000 | 224.6000 | 307.4000 | 299.9000 | 213.4000 | ||||||
| Minority Interests Profit | 0.0000 | 0.0000 | - | - | - | ||||||
| Net Income | 737 | 756.3000 | 826.8000 | 827.6000 | 729.7000 | ||||||
Per Share
Cash Flow
| 2012 US GAAP in mill. USD |
2013 US GAAP in mill. USD |
2014 US GAAP in mill. USD |
2015 US GAAP in mill. USD |
2016 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 718.7000 | 1,014.8000 | 1,033.3000 | 1,187.7000 | 947.3000 | ||||||
| Cash Flow from Investing Activities | -503.2000 | -256.8000 | -483.4000 | -246.9000 | -440 | ||||||
| Cash Flow from Financing | -282.7000 | -454.6000 | -521.8000 | -608.1000 | -397.7000 | ||||||
| Decrease / Increase in Cash | -85 | 297 | -9.6000 | 236 | 99.1000 | ||||||
| Employees | 22,000 | 22,000 | 22,500 | 22,500 | 22,000 | ||||||
