15/11/2024  07:57:05 Chg. -0.9000 Volume Bid11:09:55 Ask11:09:55 Market Capitalization Dividend Y. P/E Ratio
270.4000EUR -0.33% -
Turnover: -
268.1000Bid Size: 19 272.0000Ask Size: 19 30.73 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  605.6000   578.3000   583.9000   576.8000   571.9000
Intangible Assets
  229.5000   255.3000   238   215.2000   194.1000
Long-Term Investments
  -   -   -   1,288   793.9000
Fixed Assets
  2,356.7000   2,916.2000   2,741   3,431.3000   3,127.3000
Inventories
  535.6000   526.6000   558.7000   581.6000   575.7000
Accounts Receivable
  1,041   1,079   1,135.5000   1,190.1000   1,178.7000
Cash and Cash Equivalents
  1,427.3000   1,526.4000   1,410.9000   618.8000   1,018.4000
Current Assets
  4,048   4,185   4,420.7000   2,830.7000   2,985.7000
Total Assets
  6,404.7000   7,101.2000   7,161.7000   6,262   6,113

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  521.7000   543.1000   623.2000   713.4000   694.6000
Long-term debt
  1,500.9000   1,516.3000   1,243.4000   1,225.2000   1,956.4000
Liabilities to Banks
  0.0000   448.6000   350.4000   551   0.0000
Provisions
  -   -   -   -   -
Liabilities
  4,147.9000   5,111.1000   4,498.1000   4,644.5000   5,708.8000
Share Capital
  181.4000   181.4000   181.4000   181.4000   181.4000
Total Equity
  2,256.8000   1,990.1000   2,663.6000   1,617.5000   404.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  6,404.7000   7,101.2000   7,161.7000   6,262   6,113

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  6,307.9000   5,879.5000   6,311.3000   6,666   6,694.8000
Depreciation (total)
  162.5000   172.2000   168.9000   164.6000   152.2000
Operating Result
  4,209.5000   3,942.9000   4,215.7000   4,471.2000   4,438.6000
Interest Income
  -63.7000   -71.3000   -76.2000   -73   -98.2000
Income Before Taxes
  1,127.5000   943.1000   1,037.4000   1,330.8000   901
Income Taxes
  299.9000   213.4000   211.7000   795.3000   205.2000
Minority Interests Profit
  -   -   -   -   -
Net Income
  827.6000   729.7000   825.7000   535.5000   695.8000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  6.1500   5.6000   6.4200   4.2700   5.8800
Dividend per Share
  2.6000   2.9000   3.0400   3.5100   3.8800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,187.7000   947.3000   1,034   1,300   1,182
Cash Flow from Investing Activities
  -246.9000   -440   -516.7000   -170.4000   225
Cash Flow from Financing
  -608.1000   -397.7000   -649.6000   -1,888.9000   -985.9000
Decrease / Increase in Cash
  236   99.1000   -115.5000   -792.1000   399.6000
Employees
  22,500   22,000   22,000   23,000   23,000