01/11/2024  20:59:56 Chg. +1.39 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
157.30USD +0.89% 10,780
Turnover: 1.69 mill.
-Bid Size: - -Ask Size: - 7.2 bill.USD 1.95% 23.53

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  54.6920   53.1210   51.4060   52.1610   49.5730
Intangible Assets
  8.4720   8.0650   7.6570   7.5000   -
Long-Term Investments
  94.9670   103.8360   128.3820   171.3110   58.2750
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  517.5750   544.8860   618.3570   775.3650   929.5900
Cash and Cash Equivalents
  30.1400   46.2030   62.2170   88.8040   22.8180
Current Assets
  -   -   -   -   -
Total Assets
  3,105.0650   3,545.7210   3,938.4850   4,508.3020   4,767.0680

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  22.5910   25.6910   42.2650   42.8510   61.1000
Long-term debt
  149.1150   149.3000   149.5000   199.6760   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,298.2230   2,550.3210   2,838.4850   3,308.3020   3,567.0680
Share Capital
  .6740   .6780   .6810   .6820   .6840
Total Equity
  806.8420   995.4000   1,100   1,200   1,200
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,105.0650   3,545.7210   3,938.4850   4,508.3020   4,767.0680

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  818.1230   1,003.5910   983.6260   1,179.2450   1,697.9920
Depreciation (total)
  7.0420   8.1640   7.4320   7.3940   7.9810
Operating Result
  -   -   -   -   -
Interest Income
  -7.4370   -7.5880   -7.6030   -7.6770   -8.0470
Income Before Taxes
  67.5810   232.7340   189.8410   344.3210   720.6780
Income Taxes
  3.4020   41.0920   32.7500   64.9670   137.2670
Minority Interests Profit
  -   -   -   -   -
Net Income
  64.1790   191.6420   157.0910   279.3540   583.4110

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.4500   4.2800   3.4900   6.1800   12.8600
Dividend per Share
  1.8700   1.9100   1.9500   2.9900   8.0300

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  217.1020   276.9170   263.2590   384.9050   250.4480
Cash Flow from Investing Activities
  -134.2090   -184.7530   -167.9870   -274.8260   48.8790
Cash Flow from Financing
  -77.0240   -76.1010   -79.2580   -83.4920   -365.3130
Decrease / Increase in Cash
  5.8690   16.0630   16.0140   26.5870   -65.9860
Employees
  912   905   -   -   -