15/11/2024  08:16:04 Chg. 0.000 Volume Bid17:36:13 Ask17:36:13 Market Capitalization Dividend Y. P/E Ratio
12.500EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 843.42 mill.EUR - 21.72

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  663.2000   668.5000   701   747.1000   852.1000
Intangible Assets
  143.7000   166.5000   173.1000   174.5000   176.7000
Long-Term Investments
  14.7000   53   56.3000   38.2000   7.6000
Fixed Assets
  846.5000   893.2000   936.1000   968.8000   1,039.5000
Inventories
  21.8000   23.1000   24.8000   25   25.9000
Accounts Receivable
  169.7000   175.7000   190.9000   204   212.4000
Cash and Cash Equivalents
  695.4000   143.3000   80.8000   122.5000   132.3000
Current Assets
  957.8000   741.3000   520.1000   502.6000   549.7000
Total Assets
  1,804.3000   1,634.5000   1,456.2000   1,471.4000   1,589.3000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  89.6000   95.3000   94.8000   108.2000   115.9000
Long-term debt
  170.2000   28.3000   16.3000   15   114.7000
Liabilities to Banks
  199.7000   197.8000   45.5000   34.9000   138.6000
Provisions
  177.4000   143   95.8000   92.7000   62.4000
Liabilities
  575.8000   546.5000   365.6000   346.1000   454
Share Capital
  183.7050   167.4060   167.4060   167.4060   167.4060
Total Equity
  1,228.5000   1,088   1,090.6000   1,102.3000   1,135.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,804.3000   1,634.5000   1,456.2000   1,471.4000   1,589.3000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,510.5000   1,108.2000   1,176.3000   1,211.1000   1,232.9000
Depreciation (total)
  82.8000   61   59.9000   59.1000   60.8000
Operating Result
  1,330.9000   93.1000   97   38.7000   64.9000
Interest Income
  -82.4000   -2.8000   -35.7000   -.2000   -1.7000
Income Before Taxes
  1,248.5000   90.3000   60.9000   37.1000   63.2000
Income Taxes
  20.6000   2.8000   2.2000   .4000   12
Minority Interests Profit
  -2.2000   -2.1000   -2.2000   -1.6000   -2.2000
Net Income
  1,225.7000   85.4000   56.4000   35.2000   49

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  9.3600   1.1900   0.8400   0.5300   0.7300
Dividend per Share
  0.8000   0.8000   0.3500   0.2200   0.2900

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  49.2000   70.2000   109.1000   80.3000   49.5000
Cash Flow from Investing Activities
  2,879.8000   -394.7000   25.9000   -2.9000   -125
Cash Flow from Financing
  -2,350.5000   -227.5000   -197.5000   -35.7000   85.3000
Decrease / Increase in Cash
  578.5000   -552   -62.5000   41.7000   9.8000
Employees
  15,602   15,654   16,486   16,688   16,985