2024-11-15  8:07:29 AM Chg. 0.0000 Volume Bid11:41:23 AM Ask11:41:23 AM Market Capitalization Dividend Y. P/E Ratio
12.5000EUR 0.00% 0
Turnover: 0.0000
12.5000Bid Size: 150 12.7000Ask Size: 150 843.42 mill.EUR - 21.72

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  668.5000   701   747.1000   852.1000   858.2000
Intangible Assets
  166.5000   173.1000   174.5000   176.7000   178.1000
Long-Term Investments
  53   56.3000   38.2000   7.6000   3.3000
Fixed Assets
  893.2000   936.1000   968.8000   1,039.5000   1,068.9000
Inventories
  23.1000   24.8000   25   25.9000   28.4000
Accounts Receivable
  175.7000   190.9000   204   212.4000   226.6000
Cash and Cash Equivalents
  143.3000   80.8000   122.5000   132.3000   127.7000
Current Assets
  741.3000   520.1000   502.6000   549.7000   563
Total Assets
  1,634.5000   1,456.2000   1,471.4000   1,589.3000   1,631.9000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  95.3000   94.8000   108.2000   115.9000   84.5000
Long-term debt
  28.3000   16.3000   15   114.7000   182.1000
Liabilities to Banks
  197.8000   45.5000   34.9000   138.6000   218.1000
Provisions
  143   95.8000   92.7000   62.4000   14
Liabilities
  546.5000   365.6000   346.1000   454   470.4000
Share Capital
  167.4060   167.4060   167.4060   167.4060   167.4060
Total Equity
  1,088   1,090.6000   1,102.3000   1,135.3000   1,161.5000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,634.5000   1,456.2000   1,471.4000   1,589.3000   1,631.9000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,108.2000   1,176.3000   1,211.1000   1,232.9000   1,303.9000
Depreciation (total)
  61   59.9000   59.1000   60.8000   68.7000
Operating Result
  93.1000   97   38.7000   64.9000   56.8000
Interest Income
  -2.8000   -35.7000   -.2000   -1.7000   -2.8000
Income Before Taxes
  90.3000   60.9000   37.1000   63.2000   54.2000
Income Taxes
  2.8000   2.2000   .4000   12   9.8000
Minority Interests Profit
  -2.1000   -2.2000   -1.6000   -2.2000   -1.2000
Net Income
  85.4000   56.4000   35.2000   49   43.3000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.1900   0.8400   0.5300   0.7300   0.6500
Dividend per Share
  0.8000   0.3500   0.2200   0.2900   0.0000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  70.2000   109.1000   80.3000   49.5000   47.3000
Cash Flow from Investing Activities
  -394.7000   25.9000   -2.9000   -125   -86.7000
Cash Flow from Financing
  -227.5000   -197.5000   -35.7000   85.3000   35.1000
Decrease / Increase in Cash
  -552   -62.5000   41.7000   9.8000   -4.3000
Employees
  15,654   16,486   16,688   16,985   17,687