2024-11-15  9:38:50 AM Chg. +0.3000 Volume Bid5:38:08 PM Ask5:38:08 PM Market Capitalization Dividend Y. P/E Ratio
12.8000EUR +2.40% 2
Turnover: 25.6000
12.4000Bid Size: 250 12.8000Ask Size: 250 843.42 mill.EUR - 21.72

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  858.2000   865.6000   852.6000   822.4950   792.1080
Intangible Assets
  178.1000   181.6000   181.6000   13.9000   10.5000
Long-Term Investments
  3.3000   14.6000   19.2000   .8290   .5330
Fixed Assets
  1,068.9000   1,063.2000   1,054.5000   1,016.3360   981.3130
Inventories
  28.4000   35.2000   33.1000   33.3180   34.2140
Accounts Receivable
  226.6000   193.9000   212.9000   228.6020   229.5280
Cash and Cash Equivalents
  127.7000   91   126.3000   77.3340   206.0420
Current Assets
  563   566.4000   611.1000   688.6080   789.2110
Total Assets
  1,631.9000   1,629.7000   1,665.6000   1,704.9440   1,770.5240

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  84.5000   80.7000   72.5000   69.9860   66.8350
Long-term debt
  182.1000   165   166.1000   141.6750   141.7760
Liabilities to Banks
  218.1000   180.8000   179.2000   -   -
Provisions
  14   32.4000   32.2000   34.4830   40.7000
Liabilities
  470.4000   464.4000   440.8000   453.5110   490.2980
Share Capital
  167.4060   167.4060   167.4060   -   -
Total Equity
  1,161.5000   1,165.3000   1,198.3000   1,223.8020   1,252.0400
Minority Interests
  -   -   -   27.6310   28.1860
Total liabilities equity
  1,631.9000   1,629.7000   1,665.6000   1,704.9440   1,770.5240

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  1,303.9000   1,360.2000   1,402   1,446.0860   1,473.9790
Depreciation (total)
  68.7000   69.4000   70.6000   69.5330   64.4850
Operating Result
  56.8000   10.6000   30.5000   36.1120   40.3990
Interest Income
  -2.8000   -6.6000   -2.7000   -2.7800   6.8310
Income Before Taxes
  54.2000   3.9000   27.4000   33.6290   47.7290
Income Taxes
  9.8000   1.5000   2.9000   6.6890   7.5620
Minority Interests Profit
  -1.2000   -1   -1.9000   1.7960   1.4550
Net Income
  43.3000   1.5000   28.3000   25.1440   38.7120

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  0.6500   0.0200   0.4200   0.3800   0.5800
Dividend per Share
  0.0000   0.0000   0.0000   0.1500   -

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  47.3000   113.3000   97.5000   60.3000   109
Cash Flow from Investing Activities
  -86.7000   -135.2000   -58.3000   -105.2000   40.9000
Cash Flow from Financing
  35.1000   -15.1000   -3.9000   -4.1000   -21.2000
Decrease / Increase in Cash
  -4.3000   -37   35.3000   -   -
Employees
  17,687   18,449   18,227   13,840   14,021