RHI Magnesita NV/ NL0012650360 /
2024-11-12 3:33:46 PM | Chg. +35.00 | Volume | Bid2024-11-12 | Ask3:52:43 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
3,157.50GBX | +1.12% | 2,119 Turnover(GBP): 65,833.5750 |
3,150.00Bid Size: 2 | 3,160.00Ask Size: 36 | 1.48 bill.GBP | - | - |
Assets
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 512.1000 | 625.8000 | 543.7000 | 544.2000 | 532.2000 | ||||||
Intangible Assets | 45.9000 | 59 | 79.6000 | 74 | 74.2000 | ||||||
Long-Term Investments | 56.2000 | 45.9000 | 46.2000 | 57.9000 | 43 | ||||||
Fixed Assets | 748.1000 | 880.9000 | 843.6000 | 861.9000 | 851 | ||||||
Inventories | 426.5000 | 423.2000 | 389.4000 | 429 | 403.9000 | ||||||
Accounts Receivable | 361 | 351.9000 | 368.6000 | 408.4000 | 390 | ||||||
Cash and Cash Equivalents | 144.5000 | 185.7000 | 112.4000 | 151.1000 | 149.7000 | ||||||
Current Assets | 941.8000 | 969.4000 | 880.4000 | 998.6000 | 953.5000 | ||||||
Total Assets | 1,689.9000 | 1,850.3000 | 1,724 | 1,860.5000 | 1,804.5000 |
Liabilities
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 331.8000 | 310.7000 | 291.8000 | 296.4000 | 293.6000 | ||||||
Long-term debt | 285.7000 | 390.7000 | 362.1000 | 417 | 438 | ||||||
Liabilities to Banks | 506 | 604.2000 | 535.3000 | 618 | 547.6000 | ||||||
Provisions | 405.4000 | 447.4000 | 403.2000 | 87.9000 | 129.2000 | ||||||
Liabilities | 1,251 | 1,369.8000 | 1,238.5000 | 1,366.6000 | 1,313.1000 | ||||||
Share Capital | 289.4000 | 289.4000 | 289.4000 | 289.4000 | 289.4000 | ||||||
Total Equity | 438.9000 | 480.5000 | 485.5000 | 493.9000 | 491.4000 | ||||||
Minority Interests | .6000 | .7000 | 10.2000 | 12.2000 | 13.8000 | ||||||
Total liabilities equity | 1,689.9000 | 1,850.3000 | 1,724 | 1,860.5000 | 1,804.5000 |
Income Statement
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1,758.6000 | 1,835.7000 | 1,754.7000 | 1,721.2000 | 1,752.5000 | ||||||
Depreciation (total) | - | - | 65.3000 | 19.8000 | 89.2000 | ||||||
Operating Result | 150.9000 | 167.6000 | 111.1000 | 109.3000 | 37.5000 | ||||||
Interest Income | -18 | -15.2000 | -18.7000 | -19.6000 | -14.7000 | ||||||
Income Before Taxes | 125.5000 | 151.6000 | 89.3000 | 84.8000 | 27.4000 | ||||||
Income Taxes | 4.7000 | 38.1000 | 26.6000 | 32.3000 | 9.8000 | ||||||
Minority Interests Profit | 0.0000 | 0.0000 | -.8000 | -1.5000 | -1.6000 | ||||||
Net Income | 121.5000 | 113.5000 | 62.6000 | 51 | 16 |
Per Share
Cash Flow
2011 IFRS in mill. EUR |
2012 IFRS in mill. EUR |
2013 IFRS in mill. EUR |
2014 IFRS in mill. EUR |
2015 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 124.4000 | 161.1000 | 171.5000 | 72.4000 | 175.4000 | ||||||
Cash Flow from Investing Activities | -105.5000 | -165.9000 | -125.1000 | -61.1000 | -47.2000 | ||||||
Cash Flow from Financing | 67.3000 | 47.8000 | -112.8000 | 24.6000 | -124.4000 | ||||||
Decrease / Increase in Cash | 86 | 43 | -66.4000 | 35.9000 | 3.8000 | ||||||
Employees | 7,925 | 7,917 | 8,121 | 8,016 | 7,898 |