RHI MAGNESITA N.V./ NL0012650360 /
2024-11-19 7:57:00 AM | Chg. -0.6000 | Volume | Bid5:27:05 PM | Ask5:27:05 PM | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
37.3000EUR | -1.58% | - Turnover: - |
36.6000Bid Size: 500 | 37.2000Ask Size: 500 | 1.73 bill.EUR | 4.91% | 10.48 |
Assets
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 1,094.8000 | 1,106.8000 | 958.6000 | 1,089.7000 | 1,203.7000 | ||||||
Intangible Assets | 334.4000 | 319 | 265.7000 | 282.6000 | 316.6000 | ||||||
Long-Term Investments | 39.8000 | 34.9000 | 30.8000 | 20.3000 | 0.0000 | ||||||
Fixed Assets | 1,791.8000 | 1,799.6000 | 1,591.7000 | 1,750.6000 | 1,886.2000 | ||||||
Inventories | 717.8000 | 602.7000 | 477.4000 | 976.5000 | 1,049.1000 | ||||||
Accounts Receivable | 481.2000 | 432.7000 | 351.8000 | 568.2000 | 578.9000 | ||||||
Cash and Cash Equivalents | 491.2000 | 467.2000 | 587.2000 | 580.8000 | 520.7000 | ||||||
Current Assets | 1,747.2000 | 1,520 | 1,461 | 2,163.5000 | 2,188.7000 | ||||||
Total Assets | 3,539 | 3,319.6000 | 3,052.7000 | 3,914.1000 | 4,074.9000 |
Liabilities
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 756.9000 | 614 | 522.7000 | 883.2000 | 780.3000 | ||||||
Long-term debt | 894.3000 | 1,088.6000 | 1,071.8000 | 2,327 | 1,497.7000 | ||||||
Liabilities to Banks | 1,215.9000 | 1,160.1000 | 1,203.3000 | - | - | ||||||
Provisions | 351.3000 | 333.5000 | 290.3000 | 441.1000 | 358.5000 | ||||||
Liabilities | 2,653.7000 | 2,474.9000 | 2,386.6000 | 3,914.1000 | 4,074.9000 | ||||||
Share Capital | 48.3000 | 49.5000 | 49.5000 | - | - | ||||||
Total Equity | 885.3000 | 844.7000 | 666.1000 | 785.9000 | 1,001.2000 | ||||||
Minority Interests | 84.8000 | 20.8000 | 20 | 36.3000 | 47.4000 | ||||||
Total liabilities equity | 3,539 | 3,319.6000 | 3,052.7000 | 3,914.1000 | 4,074.9000 |
Income Statement
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,081.4000 | 2,922.3000 | 2,259 | 2,551.4000 | 3,317.2000 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 398.6000 | 273.3000 | 120.6000 | 213.8000 | 343.6000 | ||||||
Interest Income | -38.8000 | -19.3000 | -14.2000 | -27.7000 | -73.1000 | ||||||
Income Before Taxes | 246 | 199.6000 | 41.5000 | - | - | ||||||
Income Taxes | 58.9000 | 50.8000 | 13.9000 | 39.4000 | 103.7000 | ||||||
Minority Interests Profit | -29 | -9.8000 | -2.8000 | -6.6000 | -11.1000 | ||||||
Net Income | 158.1000 | 139 | 24.8000 | 243.1000 | 155.7000 |
Per Share
Cash Flow
2018 IFRS in mill. EUR |
2019 IFRS in mill. EUR |
2020 IFRS in mill. EUR |
2021 IFRS in mill. EUR |
2022 IFRS in mill. EUR |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 394.3000 | 402.6000 | 319 | -91.8000 | 233.8000 | ||||||
Cash Flow from Investing Activities | -100.8000 | -90.3000 | -137.9000 | -128.9000 | -199.7000 | ||||||
Cash Flow from Financing | -245 | -339.8000 | -17.7000 | 197.7000 | -83.9000 | ||||||
Decrease / Increase in Cash | 48.5000 | -27.5000 | 163.4000 | - | - | ||||||
Employees | 14,118 | 14,375 | 12,564 | 12,284 | 13,510 |