11/8/2024  10:33:24 PM Chg. -0.50 Volume Bid10:33:24 PM Ask10:33:24 PM Market Capitalization Dividend Y. P/E Ratio
114.05EUR -0.44% -
Turnover: -
114.05Bid Size: - 115.90Ask Size: - 13.8 bill.EUR - -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  167.0290   145.4940   298.0660   318.5900   318.2230
Intangible Assets
  490.8110   420.2240   1,346.9400   1,199.6670   1,283.2860
Long-Term Investments
  1.5860   -   -   -   -
Fixed Assets
  3,133.1340   3,086.7520   4,891.5080   4,740.8880   5,164.1850
Inventories
  288.0280   246.8470   351.6750   338.3470   356.9370
Accounts Receivable
  439.0150   425.5880   552.3040   632.6690   725.1840
Cash and Cash Equivalents
  237.9320   359.2650   202.1340   163.1110   191.8770
Current Assets
  1,033.1610   1,189.9310   1,199.9550   1,234.6340   1,374.3790
Total Assets
  4,166.2950   4,276.6830   6,091.4630   5,975.5220   6,538.5640

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  152.7260   168.0330   222.0930   220.9490   235.8550
Long-term debt
  1,011.7620   1,045.2540   1,788.8030   1,876.6240   2,064.0410
Liabilities to Banks
  1.1000   1.2000   217.3000   14.9000   10
Provisions
  -   -   -   -   -
Liabilities
  2,055.8540   2,123.1130   3,588.2750   3,390.5670   3,724.7400
Share Capital
  112.0340   109.6170   110.3610   110.5970   111.1400
Total Equity
  2,110.4410   2,153.5700   2,503.1880   2,584.9550   2,813.8240
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,166.2950   4,276.6830   6,091.4630   5,975.5220   6,538.5640

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  2,262.3590   2,115.5170   2,256.9820   2,777.9960   2,883.6730
Depreciation (total)
  112.0070   99.9720   105   180.5880   214.0250
Operating Result
  286.1340   283.0660   304.8030   323.8840   361.9730
Interest Income
  -42.1190   -38.9980   -8.0850   -66.2010   -124.8310
Income Before Taxes
  244.0150   244.0680   296.7180   257.6830   237.1420
Income Taxes
  31.3270   28.3620   139.8280   20.2080   9.3890
Minority Interests Profit
  -   -   -   -   -
Net Income
  212.4250   234.2990   292.6330   237.9270   227.5580

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.8900   2.1400   2.6700   2.1500   2.0600
Dividend per Share
  0.2800   0.2800   0.2800   0.2800   0.2800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  287.0980   350.6150   288.4530   311.0380   363.4690
Cash Flow from Investing Activities
  -100.8560   -100.8430   -1,249.3720   -159.8590   -487.5730
Cash Flow from Financing
  -107.1390   -115.0110   782.2360   -179.2300   150.1300
Decrease / Increase in Cash
  63.1110   121.3330   -157.1310   -36.0550   25.5790
Employees
  8,000   8,000   11,000   12,500   13,000