2024-11-08  8:28:38 PM Chg. -0.40 Volume Bid8:28:38 PM Ask8:28:38 PM Market Capitalization Dividend Y. P/E Ratio
114.15EUR -0.35% -
Turnover: -
114.15Bid Size: - 114.50Ask Size: - 13.82 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  161.8000   174.6000   210.5000   185.4000   176.1940
Intangible Assets
  424.2000   661.6000   529.9000   460.4000   490.2650
Long-Term Investments
  -   -   -   -   1.5680
Fixed Assets
  -   -   -   -   3,065.5240
Inventories
  207.3000   240.8000   247.7000   261   285.4570
Accounts Receivable
  356.8000   410   457   470   470.5630
Cash and Cash Equivalents
  420.1000   142.3000   171.4000   173.2000   174.8210
Current Assets
  1,085   862.2000   971.8000   1,044.8000   1,068.5510
Total Assets
  3,209.4000   3,834.2000   3,901.8000   3,946.7000   4,134.0750

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  161   173.2000   168.9000   167.2000   173.9530
Long-term debt
  -   -   -   -   1,051.8920
Liabilities to Banks
  2.3000   0.0000   1.8000   2.6000   1.1000
Provisions
  -   -   -   -   -
Liabilities
  1,283.6000   1,992   1,962   1,952.2000   2,091.9730
Share Capital
  115.7000   113.2000   115   112.6000   112.4810
Total Equity
  1,925.8000   1,842.2000   1,939.8000   1,994.5000   2,042.1020
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,209.4000   3,834.2000   3,901.8000   3,946.7000   4,134.0750

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  1,704.3000   1,921.3000   2,115.2000   2,166.2000   2,237.2190
Depreciation (total)
  -   3   74.2000   6.7000   116.7360
Operating Result
  153.6000   91.1000   98.5000   217.4000   210.7420
Interest Income
  -   -   -48   -49.2000   -41.1390
Income Before Taxes
  162   64.4000   50.6000   153.3000   169.6030
Income Taxes
  26.1000   63.2000   -17.9000   -14.6000   8.4370
Minority Interests Profit
  -   -   -   -   -
Net Income
  383.9000   7.7000   69.9000   167.2000   157.7780

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.2800   0.0700   0.6100   1.4900   1.4000
Dividend per Share
  0.2800   0.2800   0.2800   0.2800   0.2800

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  164.3000   224.9000   152.2000   158.6000   281.5970
Cash Flow from Investing Activities
  295.1000   -909.9000   -80.3000   -1.2000   -295.8970
Cash Flow from Financing
  -218.4000   397.2000   -44.2000   -154.2000   30.9310
Decrease / Increase in Cash
  240.4000   -277.7000   29.1000   1.8000   1.5790
Employees
  6,200   7,200   7,500   7,600   7,700