2024-11-11  6:12:29 PM Chg. -0.600 Volume Bid6:12:29 PM Ask6:12:29 PM Market Capitalization Dividend Y. P/E Ratio
18.550EUR -3.13% -
Turnover: -
18.550Bid Size: - 18.610Ask Size: - 1 bill.EUR 2.43% 5.00

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  2,283.2000   2,387.3000   2,405   2,343.4000   2,214.8000
Intangible Assets
  113.2000   106.3000   156.6000   223.3000   218.5000
Long-Term Investments
  240.1000   182.2000   176   117.4000   105.6000
Fixed Assets
  -   -   -   -   -
Inventories
  1,915.2000   1,991.5000   1,810.8000   1,842.8000   2,084.5000
Accounts Receivable
  1,425   1,646.6000   1,495.8000   1,476.2000   1,492.2000
Cash and Cash Equivalents
  777   774   836.2000   818.1000   679.4000
Current Assets
  4,542.1000   4,917.8000   4,633.7000   4,750.3000   4,751.9000
Total Assets
  8,060.7000   8,492.9000   8,284.1000   8,449.8000   8,317.8000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  819.8000   1,150.7000   975.7000   1,154.5000   1,169
Long-term debt
  345.8000   180   543   452.4000   433.8000
Liabilities to Banks
  749.9000   748.5000   827.9000   946   671.6000
Provisions
  758   703.6000   825   611.2000   605.9000
Liabilities
  4,881.9000   5,625.2000   5,399.4000   5,604.9000   5,336.1000
Share Capital
  161.6000   161.6000   161.6000   161.6000   161.6000
Total Equity
  3,178.8000   2,867.7000   2,884.7000   2,844.8000   2,981.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  8,060.7000   8,492.9000   8,284.1000   8,449.8000   8,317.8000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  9,244.2000   9,040.2000   8,501.5000   7,892.9000   8,990
Depreciation (total)
  523   381.9000   338   357.1000   390.4000
Operating Result
  -398.6000   99.7000   142.6000   107.7000   316.1000
Interest Income
  -79.2000   -114.9000   -77.9000   -66.2000   -78.5000
Income Before Taxes
  -477.8000   -15.2000   64.7000   41.5000   237.6000
Income Taxes
  11.8000   16.7000   58   -3.6000   44.5000
Minority Interests Profit
  -2.7000   -2.8000   -2.6000   -2.6000   -3.2000
Net Income
  -492.3000   -34.7000   -48.1000   54.3000   190.3000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -9.1000   -0.6400   -0.8900   1.0000   3.5200
Dividend per Share
  0.2000   0.2000   0.2500   0.3000   0.4500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  125.1000   598.5000   447.7000   290.2000   273.7000
Cash Flow from Investing Activities
  -196.6000   -347.5000   -507.8000   -363.6000   -340.1000
Cash Flow from Financing
  -29.3000   -237.8000   114.9000   52.6000   -63.6000
Decrease / Increase in Cash
  -100.8000   13.2000   54.8000   -20.7000   -129.9000
Employees
  25,436   23,644   23,677   23,413   23,815