08/11/2024  17:35:15 Chg. +0.240 Volume Bid08/11/2024 Ask17:35:15 Market Capitalization Dividend Y. P/E Ratio
28.520EUR +0.85% 6.05 mill.
Turnover: 172.15 mill.
-Bid Size: - -Ask Size: - 142.31 bill.EUR 2.69% 8.01

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  44,298   41,927   37,522   37,427   39,616
Intangible Assets
  53,807   50,097   41,732   45,967   51,565
Long-Term Investments
  8,937   8,969   8,627   7,529   2,901
Fixed Assets
  112,569   106,677   92,923   96,185   99,562
Inventories
  1,310   1,084   1,106   1,062   1,503
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,808   3,749   4,026   7,970   7,523
Current Assets
  15,243   15,865   15,019   21,963   29,798
Total Assets
  127,812   122,542   107,942   118,148   129,360

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  6,750   6,436   6,445   7,259   9,681
Long-term debt
  38,857   38,099   35,354   43,708   44,669
Liabilities to Banks
  50,546   48,318   44,614   51,599   55,227
Provisions
  13,001   13,975   11,191   12,415   13,878
Liabilities
  84,784   82,601   77,399   86,085   95,294
Share Capital
  11,063   11,063   11,063   11,395   11,611
Total Equity
  43,028   39,941   30,543   32,063   34,066
Minority Interests
  5,012   4,647   4,623   8,184   8,629
Total liabilities equity
  127,812   122,542   107,942   118,148   129,360

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  62,421   58,653   58,169   60,132   62,658
Depreciation (total)
  285   237   360   -   -
Operating Result
  5,505   5,586   -3,810   4,930   7,247
Interest Income
  -   -2,325   -2,033   -2,162   -2,340
Income Before Taxes
  2,695   3,019   -6,230   2,128   4,350
Income Taxes
  935   2,349   -1,473   924   1,106
Minority Interests Profit
  -65   -113   -498   -274   -320
Net Income
  1,695   557   -5,255   930   2,924

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.3900   0.1300   -1.2200   0.2100   0.6500
Dividend per Share
  0.7000   0.7000   0.7000   0.5000   0.5000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  14,731   16,214   13,577   13,017   13,393
Cash Flow from Investing Activities
  -10,711   -9,275   -6,671   -9,896   -10,761
Cash Flow from Financing
  -6,369   -5,958   -6,601   1,022   -3,434
Decrease / Increase in Cash
  -2,214   941   277   3,944   -447
Employees
  252,494   240,369   232,342   230,000   228,248