13/11/2024  17:27:33 Chg. +0.06 Volume Bid13/11/2024 Ask13/11/2024 Market Capitalization Dividend Y. P/E Ratio
11.43EUR +0.51% 11,635
Turnover: 131,370.45
-Bid Size: - -Ask Size: - 13.84 bill.EUR 6.16% 4.62

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  33,585   36,759   28,227   26,244   17,141
Intangible Assets
  2,836   3,138   2,836   2,677   1,361
Long-Term Investments
  1,815   2,474   1,338   1,802   593
Fixed Assets
  -   -   -   -   -
Inventories
  5,837   7,278   5,501   5,256   3,931
Accounts Receivable
  5,795   6,555   0.0000   5,621   3,083
Cash and Cash Equivalents
  6,448   2,677   5,903   7,434   4,638
Current Assets
  21,878   20,329   20,161   22,504   17,041
Total Assets
  67,631   70,957   64,921   65,086   51,889

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  10,089   11,279   9,202   8,464   5,917
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  4,176   4,278   2,549   3,928   2,626
Liabilities
  43,491   47,419   37,449   37,879   23,952
Share Capital
  1,221   1,221   0.0000   1,324   1,375
Total Equity
  24,140   23,538   27,472   27,207   27,937
Minority Interests
  -   -   -   -   -
Total liabilities equity
  67,631   70,957   64,921   65,086   51,889

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  53,663   60,122   57,193   54,683   45,433
Depreciation (total)
  3,947   3,519   2,731   2,559   2,384
Operating Result
  7,621   4,805   4,286   2,571   78
Interest Income
  -1,008   -774   -866   -801   -442
Income Before Taxes
  6,613   3,983   3,429   1,864   1,122
Income Taxes
  1,742   1,514   1,581   947   146
Minority Interests Profit
  -254   -351   -75   -38   39
Net Income
  4,693   2,193   2,060   195   1,612

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  0.9600   0.4500   0.4250   0.0380   0.2930
Dividend per Share
  0.2630   0.1450   0.1250   0.2600   0.2500

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,642   4,120   5,911   3,996   3,183
Cash Flow from Investing Activities
  -73   -5,304   -2,885   -3,288   596
Cash Flow from Financing
  -1,459   -2,503   636   -1,813   -5,452
Decrease / Increase in Cash
  4,110   -3,687   3,584   -1,159   -1,078
Employees
  43,298   46,575   29,997   30,296   24,289