2024-11-15  2:40:24 PM Chg. +0.11 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
11.70EUR +0.97% 121,670
Turnover: 1.42 mill.
-Bid Size: - -Ask Size: - 14.23 bill.EUR 5.99% 4.75

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  28,437   27,297   24,600   25,431   23,145
Intangible Assets
  1,423   1,994   1,820   1,893   4,470
Long-Term Investments
  715   1,204   2,038   1,103   1,125
Fixed Assets
  -   -   -   -   -
Inventories
  2,853   3,605   3,797   4,390   4,597
Accounts Receivable
  2,607   3,111   3,979   5,667   5,911
Cash and Cash Equivalents
  2,448   4,687   4,601   4,786   2,979
Current Assets
  12,751   15,928   14,771   17,294   16,487
Total Assets
  63,077   64,849   59,857   60,778   57,895

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  6,019   6,810   7,310   8,021   7,682
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  7,204   6,999   5,377   5,238   4,777
Liabilities
  34,616   33,982   30,064   30,150   33,560
Share Capital
  1,442   1,496   1,556   1,559   1,566
Total Equity
  28,461   30,867   29,793   30,628   24,335
Minority Interests
  -   -   -   -   -
Total liabilities equity
  63,077   64,849   59,857   60,778   57,895

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  39,582   34,556   41,242   49,701   49,006
Depreciation (total)
  6,679   3,476   3,321   2,140   2,434
Operating Result
  -2,440   1,911   2,789   2,453   -3,251
Interest Income
  -568   -565   -137   237   -243
Income Before Taxes
  -2,084   1,871   3,107   3,333   -3,201
Income Taxes
  -899   391   1,220   1,386   588
Minority Interests Profit
  -42   -43   -40   -18   -27
Net Income
  -1,227   1,736   2,121   2,341   -3,816

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  -0.2180   0.2900   1.3500   1.4500   -2.4800
Dividend per Share
  0.2400   0.1900   0.7610   0.8730   0.9160

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4,850   3,890   5,113   4,579   4,849
Cash Flow from Investing Activities
  -8,874   391   -2,789   -1,359   -4,407
Cash Flow from Financing
  1,775   -2,053   -2,361   -3,032   -2,289
Decrease / Increase in Cash
  -2,190   2,239   -86   185   -1,807
Employees
  27,111   24,535   24,226   24,506   24,634