2024-11-08  9:00:00 PM Chg. -45.0000 Volume Bid2024-11-08 Ask2024-11-08 Market Capitalization Dividend Y. P/E Ratio
3,180.0000GBX -1.40% 45,948
Turnover(GBP): 1.47 mill.
-Bid Size: - 5,000.0000Ask Size: 790 2.32 bill.GBP - -

Assets

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Property and Equipment
  213.9000   228.1000   232.6000   263.5000   270
Intangible Assets
  61.3000   54.5000   54.5000   59.1000   43.4000
Long-Term Investments
  .0800   6.6000   13.8000   2.1000   4.1000
Fixed Assets
  -   -   -   -   -
Inventories
  95   87.7000   110.6000   129   105.5000
Accounts Receivable
  114.9000   137.5000   154.6000   123.2000   105.1000
Cash and Cash Equivalents
  31.3000   51.9000   103.8000   106.8000   110.4000
Current Assets
  276.6000   308.2000   403.5000   408.3000   375.3000
Total Assets
  598.5000   643.8000   741.6000   775.8000   766.5000

 

Liabilities

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Accounts Payable
  22.4000   19.5000   25.2000   21.5000   17
Long-term debt
  50.7000   31.5000   17   44.6000   51.6000
Liabilities to Banks
  70.7000   56.8000   39.5000   64.6000   75.2000
Provisions
  28   19.6000   13   7.8000   9
Liabilities
  217.1000   200   193   192.6000   219.6000
Share Capital
  14.5580   14.5580   14.5580   14.5580   14.5580
Total Equity
  381.4000   443.8000   548.6000   583.3000   546.9000
Minority Interests
  -3.2000   -.6000   -.6000   -.6000   -.6000
Total liabilities equity
  598.5000   643.8000   741.6000   775.8000   766.5000

 

Income Statement

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Revenues
  436.6000   536.8000   611.5000   574   510.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  79.5000   120.3000   148.3000   99.8000   6.3000
Interest Income
  -.9000   -1.5000   -.9000   6.3000   -3.9000
Income Before Taxes
  80   117.1000   155.2000   109.9000   3.2000
Income Taxes
  11.5000   14.3000   22.9000   17.7000   2.9000
Minority Interests Profit
  .5000   .1000   -.0100   0.0000   0.0000
Net Income
  69.1000   89   132.9000   92.2000   .3000

 

Per Share

2016
IFRS
in GBP
2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
Earnings per Share
  0.9490   1.4130   1.8180   1.2670   0.0040
Dividend per Share
  0.4800   0.5200   0.6000   0.6000   0.0000

 

Cash Flow

2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
Cash Flow from Operating Activities
  55.2000   115.3000   132.1000   106.5000   104.7000
Cash Flow from Investing Activities
  -65.4000   -49.2000   -44.7000   -70.6000   -10.9000
Cash Flow from Financing
  -34.1000   -35.6000   -39.3000   -33.7000   -38.2000
Decrease / Increase in Cash
  -44.3000   30.4000   48.2000   2.2000   55.6000
Employees
  4,192   4,395   4,639   4,968   4,797