19/11/2024  13:00:28 Chg. -0.55 Volume Bid13:35:32 Ask13:35:32 Market Capitalization Dividend Y. P/E Ratio
40.80EUR -1.33% 0
Turnover: -
40.66Bid Size: 229 40.89Ask Size: 229 11.05 bill.EUR 2.91% 5.03

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  13,582   14,304   16,900   17,135   16,167
Intangible Assets
  5,240   5,913   6,949   6,347   6,398
Long-Term Investments
  1,395   928   1,072   1,253   17,328
Fixed Assets
  42,434   45,021   48,393   41,462   41,409
Inventories
  6,328   5,879   5,780   5,640   4,792
Accounts Receivable
  -   -   -   -   788
Cash and Cash Equivalents
  14,057   14,777   14,982   21,697   21,928
Current Assets
  67,509   69,975   73,778   74,275   72,331
Total Assets
  109,943   114,996   122,171   115,737   113,740

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  9,904   9,505   9,582   8,277   7,975
Long-term debt
  -   -   -   -   13,232
Liabilities to Banks
  45,187   46,958   50,245   51,471   -
Provisions
  4,490   4,679   5,497   5,722   5,513
Liabilities
  76,501   78,851   86,840   90,399   85,846
Share Capital
  1,127   1,127   1,127   1,127   -
Total Equity
  33,148   35,546   34,564   24,772   27,320
Minority Interests
  294   599   767   566   574
Total liabilities equity
  109,943   114,996   122,171   115,737   113,740

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  58,770   57,419   55,537   43,474   41,659
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,806   2,987   2,105   -1,999   900
Interest Income
  -504   -353   -442   -482   -
Income Before Taxes
  6,101   4,174   1,473   -7,626   1,120
Income Taxes
  891   723   1,454   420   571
Minority Interests Profit
  -96   -149   -160   38   79
Net Income
  5,114   3,302   -141   -8,008   888

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  18.8700   12.2400   -0.5200   -29.5100   3.2500
Dividend per Share
  3.5500   3.5500   0.0000   0.0000   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  5,702   6,285   5,599   5,753   1,718
Cash Flow from Investing Activities
  -3,632   -4,662   -5,107   -4,239   -1,311
Cash Flow from Financing
  -1,707   -953   -253   5,605   -478
Decrease / Increase in Cash
  363   670   239   7,119   -
Employees
  181,344   183,002   179,565   170,158   156,466