2024-10-31  7:57:00 AM Chg. +0.0500 Volume Bid9:59:52 PM Ask9:59:52 PM Market Capitalization Dividend Y. P/E Ratio
41.7700EUR +0.12% -
Turnover: -
41.8300Bid Size: 140 41.9100Ask Size: 140 11.36 bill.EUR 2.83% 5.17

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  11,504   11,357   11,534   10,973   10,801
Intangible Assets
  3,677   3,718   3,482   3,282   3,443
Long-Term Investments
  1,728   1,068   1,032   1,530   1,681
Fixed Assets
  32,248   33,280   32,847   32,131   34,513
Inventories
  4,567   4,429   3,864   3,162   3,391
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  10,025   8,672   11,180   11,661   12,497
Current Assets
  37,859   39,654   42,567   42,861   47,038
Total Assets
  70,107   72,934   75,414   74,992   81,551

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  6,348   6,202   6,558   6,171   7,094
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  4,546   3,230   3,094   2,921   29,044
Provisions
  3,439   3,354   3,639   3,886   4,381
Liabilities
  47,350   48,367   50,867   51,778   56,653
Share Capital
  1,127   1,127   1,127   1,127   1,127
Total Equity
  22,235   24,086   24,292   22,837   24,476
Minority Interests
  522   481   255   377   422
Total liabilities equity
  70,107   72,934   75,414   74,992   81,551

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  38,971   42,628   41,270   40,932   41,055
Depreciation (total)
  -   -   -   -   -
Operating Result
  635   1,244   122   -34   1,105
Interest Income
  -354   -219   -267   -267   -282
Income Before Taxes
  3,548   2,647   2,284   1,128   2,134
Income Taxes
  58   508   549   433   136
Minority Interests Profit
  -70   -47   37   -109   -108
Net Income
  3,420   2,092   1,772   586   1,890

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  12.7000   7.6800   6.5100   2.1500   6.9200
Dividend per Share
  0.3000   1.1600   1.7200   1.7200   1.9000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,970   3,353   3,876   3,572   3,972
Cash Flow from Investing Activities
  1,404   -2,334   -1,569   -2,724   -2,785
Cash Flow from Financing
  -1,467   -2,350   509   -12   -470
Decrease / Increase in Cash
  1,907   -1,331   2,816   836   717
Employees
  122,600   128,322   127,086   121,807   117,395