14/11/2024  21:43:53 Chg. +0.750 Volume Bid21:59:57 Ask21:59:57 Market Capitalization Dividend Y. P/E Ratio
54.700EUR +1.39% 310
Turnover: 16,900.150
54.300Bid Size: 138 54.700Ask Size: 138 2.78 bill.EUR 3.65% 15.04

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  215.6000   223.2000   237.3000   242.9000   269.3000
Intangible Assets
  490.6000   487.6000   526.1000   509.4000   542.6000
Long-Term Investments
  141.1000   135.3000   189.1000   186.4000   95
Fixed Assets
  889   875   982.9000   958.6000   924.4000
Inventories
  1,109.1000   1,107.9000   1,145.4000   1,170.3000   1,245.5000
Accounts Receivable
  248.7000   232.8000   224   209.8000   271.1000
Cash and Cash Equivalents
  74.1000   46.9000   78   186.8000   178.6000
Current Assets
  1,449.6000   1,406.5000   1,458.6000   1,583.1000   1,700.2000
Total Assets
  2,338.6000   2,281.5000   2,441.5000   2,541.6000   2,624.6000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  531.6000   499.1000   503.6000   517.3000   543.8000
Long-term debt
  344.1000   172   392.5000   397.1000   423.8000
Liabilities to Banks
  540.7000   505.1000   468.1000   471.6000   532
Provisions
  118.8000   119.9000   116.4000   102.1000   72.8000
Liabilities
  1,262.3000   1,168.2000   1,137.5000   1,133.4000   1,198.5000
Share Capital
  77.9000   78   79.5000   80.4000   80.2000
Total Equity
  1,074.3000   1,111.9000   1,302.5000   1,407.1000   1,425.1000
Minority Interests
  1.4000   1.4000   1.5000   1.1000   1
Total liabilities equity
  2,338.6000   2,281.5000   2,441.5000   2,541.6000   2,624.6000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  965.1000   1,050.7000   1,094.9000   1,127   1,125.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  156.5000   178.7000   226.1000   223.1000   265.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  126.8000   151.4000   189.4000   201   233.3000
Income Taxes
  -34.2000   -48.9000   .8000   -52.9000   -74.3000
Minority Interests Profit
  0.0000   -.1000   0.0000   .2000   .2000
Net Income
  92.6000   102.4000   190.3000   148.2000   159.2000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.9100   2.1100   3.8700   2.9800   3.1800
Dividend per Share
  1.5300   1.6000   1.6500   1.6500   2.6500

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  44.5000   104.2000   134.6000   184.5000   53.1000
Cash Flow from Investing Activities
  -35.9000   -29.3000   -84.1000   -31.7000   46.9000
Cash Flow from Financing
  -112   -107   -17.8000   -51.6000   -101.8000
Decrease / Increase in Cash
  -112.2000   -27.2000   31.1000   108.7000   -8.2000
Employees
  1,808   1,762   1,810   1,861   1,908