2024-11-12  5:31:37 PM Chg. -0.180 Volume Bid9:57:01 PM Ask9:57:01 PM Market Capitalization Dividend Y. P/E Ratio
6.440CHF -2.72% 441,245
Turnover: 3.11 mill.
-Bid Size: 700 -Ask Size: 62 90.42 mill.CHF - -

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  0.0000   0.0000   0.0000   .0400   2.6910
Intangible Assets
  35.2000   19.6000   30.8000   192.3000   162.9150
Long-Term Investments
  0.0000   0.0000   .4000   0.0000   -
Fixed Assets
  35.2000   19.6000   31.2000   196.6000   166.2150
Inventories
  0.0000   0.0000   0.0000   .4000   .2270
Accounts Receivable
  0.0000   0.0000   0.0000   1.3000   1.3210
Cash and Cash Equivalents
  .4000   .2000   38.1000   44.8000   19.2370
Current Assets
  .4000   .3000   46.9000   55   22.5830
Total Assets
  35.6000   19.9000   78   251.6000   188.7980

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  .1000   .3000   1.4000   1.7000   1.6250
Long-term debt
  -   -   -   .4000   2.2480
Liabilities to Banks
  0.0000   0.0000   .9000   1.7000   -
Provisions
  7.5000   2.7000   4.3000   57.1000   31.7390
Liabilities
  14.3000   4.5000   11   70.1000   43.3810
Share Capital
  20.9000   21.1000   32.5000   44.1000   -
Total Equity
  21.3000   14.3000   67   181.5000   145.4170
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  35.6000   19.9000   78   251.6000   188.7980

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  .6000   0.0000   0.0000   3.3000   16
Depreciation (total)
  -   -   -   -   30.2840
Operating Result
  -.5000   -12.1000   -9.1000   -34.3000   -52.0400
Interest Income
  -   -   -   -   -2.2760
Income Before Taxes
  -.4000   -12.2000   -6.3000   -35.5000   -
Income Taxes
  0.0000   4.7000   -1.5000   .8000   3.5260
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -.4000   -7.5000   -7.8000   -34.3000   -50.7900

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.0000   -1.6000   -1.2000   -4.0000   -4.8000
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -.6000   -.7000   -18.3000   -35.7000   -24.1260
Cash Flow from Investing Activities
  0.0000   0.0000   3   -30.3000   -7.9990
Cash Flow from Financing
  .7000   .6000   58.2000   67.7000   6.4170
Decrease / Increase in Cash
  .1000   -.1000   43   1.7000   -
Employees
  -   -   -   -   -