15/11/2024  16:42:32 Chg. -1.42 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
6.02CHF -19.09% 491
Turnover: 2,955.82
-Bid Size: - -Ask Size: - 85.65 mill.CHF - -

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  .5000   .7000   2.4000   0.0000   0.0000
Intangible Assets
  0.0000   27.4000   23.4000   20.8000   30.8000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  .5000   28.2000   25.9000   20.8000   30.8000
Inventories
  0.0000   2.2000   .5000   0.0000   0.0000
Accounts Receivable
  .3000   3.5000   3.1000   0.0000   0.0000
Cash and Cash Equivalents
  .3000   .8000   4.2000   .3000   .4000
Current Assets
  .6000   10   8.7000   7.1000   .6000
Total Assets
  1.1000   38.2000   34.6000   27.9000   31.4000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  .7000   6.2000   3.9000   .4000   .4000
Long-term debt
  .1000   3.7000   1.4000   1.9000   -
Liabilities to Banks
  2.3000   8   4.5000   4.2000   0.0000
Provisions
  .2000   1.4000   1.2000   .7000   6.5000
Liabilities
  3.3000   21.4000   12.7000   11.5000   9.2000
Share Capital
  .6000   3.2000   5.4000   5.4000   19.5000
Total Equity
  -2.2000   16.4000   21.9000   16.3000   22.2000
Minority Interests
  0.0000   .4000   0.0000   0.0000   0.0000
Total liabilities equity
  1.1000   38.2000   34.6000   27.9000   31.4000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  0.0000   16.9000   16.2000   .2000   0.0000
Depreciation (total)
  .3000   1.7000   5.2000   .3000   14.5000
Operating Result
  -5.2000   -9.4000   -10.1000   -3.5000   -16.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -5.4000   -10.2000   -10.4000   -4   -16.8000
Income Taxes
  0.0000   .2000   .2000   0.0000   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -5.4000   -10   -10.2000   -8.5000   -16.8000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  -32.0000   -24.0000   -8.0000   -4.0000   -5.2000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -3.8000   -7.2000   -7.3000   -6.2000   -2.9000
Cash Flow from Investing Activities
  0.0000   -.8000   -.5000   1   .1000
Cash Flow from Financing
  2.7000   7.8000   11.2000   2.1000   3.1000
Decrease / Increase in Cash
  -1.2000   0.0000   3.4000   -3   .4000
Employees
  -   -   -   -   -