10/4/2024  9:06:18 AM Chg. +0.23 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
2.78CHF +9.02% 298
Turnover: 828.44
-Bid Size: - -Ask Size: - 60.66 mill.CHF - -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  0.0000   0.0000   0.0000   0.0000   .0400
Intangible Assets
  30.8000   35.2000   19.6000   30.8000   192.3000
Long-Term Investments
  0.0000   0.0000   0.0000   .4000   0.0000
Fixed Assets
  30.8000   35.2000   19.6000   31.2000   196.6000
Inventories
  0.0000   0.0000   0.0000   0.0000   .4000
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   1.3000
Cash and Cash Equivalents
  .1000   .4000   .2000   38.1000   44.8000
Current Assets
  .2000   .4000   .3000   46.9000   55
Total Assets
  31   35.6000   19.9000   78   251.6000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  .5000   .1000   .3000   1.4000   1.7000
Long-term debt
  -   -   -   -   .4000
Liabilities to Banks
  0.0000   0.0000   0.0000   .9000   1.7000
Provisions
  7.5000   7.5000   2.7000   4.3000   57.1000
Liabilities
  10   14.3000   4.5000   11   70.1000
Share Capital
  20.1000   20.9000   21.1000   32.5000   44.1000
Total Equity
  20.9000   21.3000   14.3000   67   181.5000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  31   35.6000   19.9000   78   251.6000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  0.0000   .6000   0.0000   0.0000   3.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  -1.7000   -.5000   -12.1000   -9.1000   -34.3000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -1.9000   -.4000   -12.2000   -6.3000   -35.5000
Income Taxes
  -1   0.0000   4.7000   -1.5000   .8000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -2.9000   -.4000   -7.5000   -7.8000   -34.3000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  -0.4000   0.0000   -1.6000   -1.2000   -4.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -1.2000   -.6000   -.7000   -18.3000   -35.7000
Cash Flow from Investing Activities
  0.0000   0.0000   0.0000   3   -30.3000
Cash Flow from Financing
  .9000   .7000   .6000   58.2000   67.7000
Decrease / Increase in Cash
  -.3000   .1000   -.1000   43   1.7000
Employees
  -   -   -   -   -