-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-EUR - 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 64.68 mill.EUR - -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  2.4000   0.0000   0.0000   0.0000   0.0000
Intangible Assets
  23.4000   20.8000   30.8000   30.8000   35.2000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  25.9000   20.8000   30.8000   30.8000   35.2000
Inventories
  .5000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  3.1000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  4.2000   .3000   .4000   .1000   .4000
Current Assets
  8.7000   7.1000   .6000   .2000   .4000
Total Assets
  34.6000   27.9000   31.4000   31   35.6000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3.9000   .4000   .4000   .5000   .1000
Long-term debt
  1.4000   1.9000   -   -   -
Liabilities to Banks
  4.5000   4.2000   0.0000   0.0000   0.0000
Provisions
  1.2000   .7000   6.5000   7.5000   7.5000
Liabilities
  12.7000   11.5000   9.2000   10   14.3000
Share Capital
  5.4000   5.4000   19.5000   20.1000   20.9000
Total Equity
  21.9000   16.3000   22.2000   20.9000   21.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  34.6000   27.9000   31.4000   31   35.6000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  16.2000   .2000   0.0000   0.0000   .6000
Depreciation (total)
  5.2000   .3000   14.5000   -   -
Operating Result
  -10.1000   -3.5000   -16.5000   -1.7000   -.5000
Interest Income
  -   -   -   -   -
Income Before Taxes
  -10.4000   -4   -16.8000   -1.9000   -.4000
Income Taxes
  .2000   0.0000   0.0000   -1   0.0000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -10.2000   -8.5000   -16.8000   -2.9000   -.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -8.0000   -4.0000   -5.2000   -0.4000   0.0000
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  -7.3000   -6.2000   -2.9000   -1.2000   -.6000
Cash Flow from Investing Activities
  -.5000   1   .1000   0.0000   0.0000
Cash Flow from Financing
  11.2000   2.1000   3.1000   .9000   .7000
Decrease / Increase in Cash
  3.4000   -3   .4000   -.3000   .1000
Employees
  -   -   -   -   -