2024-11-08  8:04:47 AM Chg. +0.50 Volume Bid4:05:57 PM Ask4:05:57 PM Market Capitalization Dividend Y. P/E Ratio
68.50EUR +0.74% 0
Turnover: 0.00
69.00Bid Size: 500 69.50Ask Size: 500 12.5 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  27.1000   42.5000   44.8000   52.3650   105.3800
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  121.6000   100.4000   88.9000   30.9990   32.2920
Cash and Cash Equivalents
  17.5000   28.8000   90.2000   113.7760   36.8560
Current Assets
  -   -   -   -   -
Total Assets
  3,987.1000   3,853.5000   3,913.5000   4,197.1700   4,191.0740

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,117.4000   2,107.5000   2,052.4000   2,290.5780   2,136.9650
Share Capital
  .9000   .9000   .9230   .9410   .9720
Total Equity
  1,869.7000   1,745.9000   1,861.1000   1,906.5920   2,054.1090
Minority Interests
  61.3000   15.1000   17.8000   29.8900   28.5110
Total liabilities equity
  3,987.1000   3,853.5000   3,913.5000   4,197.1700   4,191.0740

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  493.1000   496.9000   489   537.8980   569.7630
Depreciation (total)
  129   126.8000   130.6000   -   -
Operating Result
  175   175.6000   164.3000   -   -
Interest Income
  -123.6000   -112.1000   -109   -   -
Income Before Taxes
  48.3000   13.7000   84.3000   -   -
Income Taxes
  3   13.2000   0.0000   -   -
Minority Interests Profit
  -4.4000   -.3000   -1.5000   -1.4570   -2.4870
Net Income
  51.4000   25.9000   149.8000   166.3280   128.9940

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.3500   -0.0800   1.4000   1.8000   1.3700
Dividend per Share
  1.8500   1.8500   1.8500   1.8800   1.9400

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  217.6000   257.2000   250.7000   277.7420   275.6370
Cash Flow from Investing Activities
  -77.7000   3.6000   -9.8000   -210.2900   -139.3460
Cash Flow from Financing
  -145.6000   -249.9000   -182.6000   -34.3600   -213.2110
Decrease / Increase in Cash
  -5.7000   10.9000   58.3000   33.0920   -76.9200
Employees
  369   368   363   370   371