15/11/2024  08:08:10 Chg. +0.110 Volume Bid20:56:33 Ask20:56:33 Market Capitalization Dividend Y. P/E Ratio
16.300EUR +0.68% 0
Turnover: 0.000
16.670Bid Size: 320 16.760Ask Size: 320 9.06 bill.EUR 5.97% 13.08

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  8,884.6000   8,776.7000   8,747.4000   8,711.3000   9,673.1000
Intangible Assets
  118.5000   134.6000   154.9000   242.6000   765.6000
Long-Term Investments
  120   111.9000   108.2000   120.9000   127.3000
Fixed Assets
  9,156.5000   9,256.8000   9,214.2000   9,303.5000   10,875.2000
Inventories
  41.8000   39.5000   39.8000   34.6000   42.7000
Accounts Receivable
  1,010.3000   962.1000   1,013.4000   1,102.6000   1,346
Cash and Cash Equivalents
  386.9000   251.4000   569.9000   767.2000   328.6000
Current Assets
  1,441.4000   1,293.6000   1,703.6000   1,958.6000   1,786.8000
Total Assets
  10,597.9000   10,550.4000   10,917.9000   11,262.1000   12,662

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  483.3000   335.1000   402.5000   367.5000   396.9000
Long-term debt
  4,827.1000   5,034.4000   4,692.4000   5,021.1000   5,367.1000
Liabilities to Banks
  6,140.4000   6,101.3000   6,164.4000   6,218   7,210
Provisions
  596.8000   581.3000   573.5000   600.6000   607.7000
Liabilities
  7,837.3000   7,629.8000   7,824.5000   7,900.7000   9,047.6000
Share Capital
  270.5000   270.5000   270.5000   270.5000   270.5000
Total Equity
  2,745.3000   2,903.1000   3,093.4000   3,360.5000   3,515.8000
Minority Interests
  15.4000   17.5000   .0600   .8000   98.6000
Total liabilities equity
  10,597.9000   10,550.4000   10,917.9000   11,262.1000   12,662

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  1,938.9000   1,932.3000   1,941.2000   1,948.5000   2,007.2000
Depreciation (total)
  489.5000   504.2000   515.2000   480.8000   525.5000
Operating Result
  989   1,003.3000   1,031.4000   1,069.8000   1,081.4000
Interest Income
  -   -   -   -   -
Income Before Taxes
  829.7000   850.8000   890.2000   936.3000   948.7000
Income Taxes
  -222.9000   -212.2000   -220.4000   -231.8000   -230.2000
Minority Interests Profit
  -.7000   -1.7000   .0200   .0700   -.5000
Net Income
  606   636.9000   669.8000   704.6000   718

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  1.1200   1.1800   1.2400   1.3100   1.3300
Dividend per Share
  0.8000   0.8025   0.9188   0.9831   1.0519

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,326.1000   1,007.1000   1,153.3000   1,100.2000   1,045.2000
Cash Flow from Investing Activities
  -384.3000   -587.6000   -536.4000   -525.9000   -1,373.8000
Cash Flow from Financing
  -854.6000   -555.9000   -434.5000   -377.6000   -110.2000
Decrease / Increase in Cash
  87.5000   -135.4000   448   .7000   .3000
Employees
  1,755   1,765   1,801   1,805   1,857