2024-11-15  8:08:10 AM Chg. +0.110 Volume Bid8:56:33 PM Ask8:56:33 PM Market Capitalization Dividend Y. P/E Ratio
16.300EUR +0.68% 0
Turnover: 0.000
16.670Bid Size: 320 16.760Ask Size: 320 9.06 bill.EUR 5.97% 13.08

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  9,673.1000   9,511.2000   9,575.8500   9,626.9000   9,990.8200
Intangible Assets
  765.6000   690.9000   720.6200   855.1500   826.2700
Long-Term Investments
  127.3000   116.3000   589.7600   893.3200   969.7400
Fixed Assets
  10,875.2000   10,929.5000   11,097.0700   11,834.2100   12,262.7500
Inventories
  42.7000   34.9000   26.5400   41.3200   61.2500
Accounts Receivable
  1,346   1,342.1000   1,260.9600   1,358.6600   1,444.9300
Cash and Cash Equivalents
  328.6000   481.8000   1,574.4300   794.8200   675.4200
Current Assets
  1,786.8000   1,914.5000   2,887.4100   2,947.3100   2,222.1000
Total Assets
  12,662   12,844.1000   13,984.4800   14,781.5200   14,484.8500

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  396.9000   577.7000   802.6600   1,160.1800   671.1900
Long-term debt
  5,367.1000   6,485.4000   5,896.1700   5,491.1200   5,166.7700
Liabilities to Banks
  7,210   7,309.2000   -   -   -
Provisions
  607.7000   553.4000   548.9800   588.0100   543.6000
Liabilities
  9,047.6000   9,352.1000   10,299.3500   9,887.2400   8,955.7900
Share Capital
  270.5000   270.5000   -   -   -
Total Equity
  3,515.8000   3,435.6000   3,631.0800   4,789.5400   5,408.7600
Minority Interests
  98.6000   56.4000   54.0500   104.7400   120.3000
Total liabilities equity
  12,662   12,844.1000   13,984.4800   14,781.5200   14,484.8500

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  2,007.2000   1,985.8000   1,952.9600   2,015.0400   2,064.0700
Depreciation (total)
  525.5000   548.2000   522.1100   544.9900   537.5400
Operating Result
  1,081.4000   929   991.9700   961.5500   989.6700
Interest Income
  -   -   -104.9600   -93.3100   -81.6100
Income Before Taxes
  948.7000   806   888.0800   869.5200   910.1300
Income Taxes
  -230.2000   -194.8000   201.7900   188.3300   190.4500
Minority Interests Profit
  -.5000   9.9000   -5.6600   -16.4600   30.0300
Net Income
  718   621.2000   680.6300   664.7300   689.6400

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.3300   1.1500   1.2600   1.2300   1.2800
Dividend per Share
  1.0519   1.0000   1.0000   1.0000   1.0000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,045.2000   1,380.4000   1,605.1800   1,566.8300   491.9100
Cash Flow from Investing Activities
  -1,373.8000   -905.5000   -537.6400   -1,641.3300   -66.4700
Cash Flow from Financing
  -110.2000   -314.7000   22.3200   -708.1900   -547.2000
Decrease / Increase in Cash
  .3000   153.2000   -   -   -
Employees
  1,857   2,041   2,117   2,420   2,477