11/8/2024  5:35:52 PM Chg. -0.55 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
51.50EUR -1.06% 825,110
Turnover: 41.61 mill.
50.45Bid Size: 53 51.95Ask Size: 9 10.61 bill.EUR 2.33% 27.21

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  81.3000   92.3000   109   110.2000   103
Intangible Assets
  295.5000   266   246.5000   279.9000   540.6000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  140.4000   141.2000   143.1000   158.8000   179.1000
Accounts Receivable
  179.8000   179   177.2000   206   244.1000
Cash and Cash Equivalents
  52.3000   137   225.5000   138.5000   302.1000
Current Assets
  402.8000   498.6000   592.7000   552.2000   773.7000
Total Assets
  1,284.2000   1,375.2000   1,468.9000   1,560.7000   2,056.4000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  107.2000   112.5000   106.6000   124.6000   141.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  4.5000   5.1000   4.3000   3.6000   9.6000
Provisions
  66.6000   59.9000   66.4000   76.1000   90.3000
Liabilities
  582.4000   587.8000   598.9000   656.8000   1,029.2000
Share Capital
  26.1410   26.1410   26.1410   26.1410   26.1410
Total Equity
  701.8000   787.4000   870   903.9000   1,027.2000
Minority Interests
  .0700   .0700   .0900   .1000   .1000
Total liabilities equity
  1,284.2000   1,375.2000   1,468.9000   1,560.7000   2,056.4000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  941.6000   987.4000   1,047.7000   1,153.9000   1,288.1000
Depreciation (total)
  -   -   -   -   -
Operating Result
  195.4000   231   278.5000   327.4000   406.5000
Interest Income
  -14.6000   -16.3000   -13.1000   -10.1000   -17.4000
Income Before Taxes
  180.8000   214.8000   265.4000   317.3000   389.1000
Income Taxes
  47.1000   53.6000   66.6000   79.9000   100.3000
Minority Interests Profit
  -.0200   -.0060   -.0110   -.0300   -.0400
Net Income
  133.7000   161.2000   198.8000   237.4000   288.8000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  0.6630   0.7920   0.9680   1.1520   1.3950
Dividend per Share
  0.3300   0.5000   0.6000   0.7000   0.8500

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  170.5000   179.2000   247.4000   255.4000   272.7000
Cash Flow from Investing Activities
  -201.6000   -25.6000   -33.5000   -158.5000   -321.2000
Cash Flow from Financing
  66.9000   -43.4000   -126.6000   -189.8000   211.2000
Decrease / Increase in Cash
  35.8000   110.2000   87.2000   -92.9000   162.7000
Employees
  3,961   3,923   3,929   4,116   4,176