11/7/2024  4:32:13 PM Chg. 0.000 Volume Bid10:00:01 PM Ask10:00:01 PM Market Capitalization Dividend Y. P/E Ratio
50.800EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 10.72 bill.EUR 2.31% 27.50

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  92.3000   109   110.2000   103   103.6000
Intangible Assets
  266   246.5000   279.9000   540.6000   672.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  141.2000   143.1000   158.8000   179.1000   206.1000
Accounts Receivable
  179   177.2000   206   244.1000   245.7000
Cash and Cash Equivalents
  137   225.5000   138.5000   302.1000   198
Current Assets
  498.6000   592.7000   552.2000   773.7000   699.9000
Total Assets
  1,375.2000   1,468.9000   1,560.7000   2,056.4000   2,163.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  112.5000   106.6000   124.6000   141.7000   165
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  5.1000   4.3000   3.6000   9.6000   9.7000
Provisions
  59.9000   66.4000   76.1000   90.3000   109.2000
Liabilities
  587.8000   598.9000   656.8000   1,029.2000   1,199.8000
Share Capital
  26.1410   26.1410   26.1410   26.1410   26.1410
Total Equity
  787.4000   870   903.9000   1,027.2000   963.6000
Minority Interests
  .0700   .0900   .1000   .1000   .2000
Total liabilities equity
  1,375.2000   1,468.9000   1,560.7000   2,056.4000   2,163.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  987.4000   1,047.7000   1,153.9000   1,288.1000   1,352.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  231   278.5000   327.4000   406.5000   442.2000
Interest Income
  -16.3000   -13.1000   -10.1000   -17.4000   -24.3000
Income Before Taxes
  214.8000   265.4000   317.3000   389.1000   417.9000
Income Taxes
  53.6000   66.6000   79.9000   100.3000   105.5000
Minority Interests Profit
  -.0060   -.0110   -.0300   -.0400   -.0500
Net Income
  161.2000   198.8000   237.4000   288.8000   312.4000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.7920   0.9680   1.1520   1.3950   1.5290
Dividend per Share
  0.5000   0.6000   0.7000   0.8500   0.9200

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  179.2000   247.4000   255.4000   272.7000   371.6000
Cash Flow from Investing Activities
  -25.6000   -33.5000   -158.5000   -321.2000   -240.6000
Cash Flow from Financing
  -43.4000   -126.6000   -189.8000   211.2000   -229.6000
Decrease / Increase in Cash
  110.2000   87.2000   -92.9000   162.7000   -104.4000
Employees
  3,923   3,929   4,116   4,176   4,142